GNFC Profit and Loss,GNFC Profit and Loss Statement,GNFCP&L

	2015	2014	2013	2012	2011	2010	2009	2008	2007
Sales Turnover	4935.81	5150.7	4486.24	4032.27	2985.43	2712.78	3062.28	3653.44	2956.67
Excise Duty	294.3	303.51	233.67	170.26	139.54	98.33	142.22	220.19	217.4
Net Sales	4641.51	4847.19	4252.57	3862.01	2845.89	2614.45	2920.06	3433.25	2739.27
Other Income	51.75	45.05	40.38	30.1	143.56	86.28	65.34	59.87	39.52
Stock Adjustments	-99.11	38.73	40.33	67.94	39.57	-97.2	3.63	-13.75	50.77
Total Income	4594.15	4930.97	4333.28	3960.05	3029.02	2603.53	2989.03	3479.37	2829.56
Raw Materials	2685.27	3075.44	2550.26	2284.46	1568.27	1310.26	1542.47	1881.73	1453.36
Power & Fuel Cost	638.8	511.24	438.79	440.88	373.3	359.25	376.32	341.62	268.96
Employee Cost	377.28	253.49	257.26	283.92	235.62	196.83	222.5	189.26	168.87
Other Manufacturing Expenses	308.89	212.03	198.41	187.4	175.09	153.28	192.61	192.54	154.59
Selling and Administration Expenses	178.59	183.32	200.16	142.78	115.4	99.89	109.79	140.86	131.86
Miscellaneous Expenses	374.12	33.93	54.77	39.1	38.73	121.79	43.48	32.5	34.89
Less: Pre-operative Expenses Capitalised	0.0	0.0	0.0	0.0	0.0	0.08	0.03	0.02	0.05
Total Expenditure	4562.95	4269.45	3699.64	3378.54	2506.41	2241.22	2487.14	2778.49	2212.48
Operating Profit	31.2	661.52	633.63	581.51	522.61	362.31	501.89	700.88	617.08
Interest	274.5	92.37	62.68	33.59	20.26	25.46	28.45	14.15	18.12
Gross Profit	-243.3	569.15	570.95	547.92	502.35	336.85	473.44	686.73	598.96
Depreciation	208.77	145.31	148.55	130.53	121.11	116.96	119.73	110.52	109.57
Profit Before Tax	-452.07	423.84	422.4	417.39	381.24	219.89	353.71	576.21	489.39
Tax	0.0	30.98	134.62	123.22	134.37	100.13	105.28	207.93	166.65
Fringe Benefit Tax	0.0	0.0	0.0	0.0	0.0	0.0	2.32	2.22	1.92
Deferred Tax	0.0	100.58	14.67	10.34	-19.66	-4.08	18.59	-6.82	-5.65
Reported Net Profit	-452.07	292.27	273.11	283.83	266.53	123.84	227.52	372.88	326.47
Extraordinary Items	-0.03	2.56	-0.05	0.01	3.15	-4.53	-0.78	-0.6	-0.21
Adjusted Net Profit	-452.04	289.71	273.16	283.82	263.38	128.37	228.3	373.48	326.68
Adjst. below Net Profit	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	68.65
PL Balance Brought Forward	323.12	394.49	485.02	564.41	456.58	491.64	523.22	477.62	359.78
Statutory Appropriations	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Appropriations	0.0	363.64	363.64	363.22	158.7	158.9	259.1	327.28	277.28
PL Balance Carried Down	-128.95	323.12	394.49	485.02	564.41	456.58	491.64	523.22	477.62
Dividend	0.0	54.4	54.4	54.4	50.51	50.51	50.51	66.05	66.05
Preference Dividend	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Equity Dividend %	0.0	35.0	35.0	35.0	32.5	32.5	32.5	42.5	42.5
Dividend Per Share(Rs)	0.0	3.5	3.5	3.5	3.25	3.25	3.25	4.25	4.25
Earnings Per Share-Unit Curr	0.0	18.21	16.98	17.69	16.62	7.43	14.08	23.27	20.28
Earnings Per Share(Adj)-Unit Curr	0.0	18.21	16.98	17.69	16.62	7.43	14.08	23.27	20.28
Book Value-Unit Curr	159.58	189.52	174.81	161.34	147.14	133.77	129.58	118.74	101.04
Book Value(Adj)-Unit Curr	159.58	189.52	174.81	161.34	147.14	133.77	129.58	118.74	101.04

GNFC - Profit & Loss Statement