GEMINI Profit and Loss,GEMINI Profit and Loss Statement,GEMINIP&L

	2015	2014	2013	2012	2011	2010	2009	2008	2007
Sales Turnover	49.55	41.36	139.74	284.9	316.16	213.37	195.48	201.64	141.26
Excise Duty	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Net Sales	49.55	41.36	139.74	284.9	316.16	213.37	195.48	201.64	141.26
Other Income	0.03	1.55	0.06	1.14	0.65	0.79	8.13	9.1	0.99
Stock Adjustments	6.35	0.0	0.8	-10.6	35.23	8.45	2.94	3.58	3.42
Total Income	55.93	42.91	140.6	275.44	352.04	222.61	206.55	214.32	145.67
Raw Materials	0.0	0.0	0.0	0.0	260.61	137.05	132.29	136.62	107.94
Power & Fuel Cost	0.13	0.15	0.19	0.19	0.17	0.17	0.14	0.18	0.07
Employee Cost	24.28	20.05	20.07	28.4	21.63	16.41	11.98	7.64	4.55
Other Manufacturing Expenses	12.15	18.84	39.0	165.78	0.02	0.06	0.09	0.06	0.04
Selling and Administration Expenses	4.22	4.58	25.65	13.03	5.14	5.64	4.84	5.45	3.15
Miscellaneous Expenses	42.86	155.57	2.96	2.15	1.35	2.92	3.61	3.31	3.97
Less: Pre-operative Expenses Capitalised	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Expenditure	83.65	199.18	87.86	209.54	288.92	162.25	152.95	153.26	119.72
Operating Profit	-27.71	-156.27	52.72	65.91	63.12	60.36	53.6	61.06	25.95
Interest	37.13	4.02	20.57	28.66	25.81	23.84	24.75	16.59	4.98
Gross Profit	-64.84	-160.29	32.15	37.25	37.31	36.52	28.85	44.47	20.97
Depreciation	26.67	25.54	31.63	35.45	24.46	21.23	23.53	11.28	3.38
Profit Before Tax	-91.51	-185.83	0.52	1.8	12.85	15.29	5.32	33.19	17.59
Tax	0.0	0.0	-0.17	0.36	2.4	3.04	0.94	3.78	1.97
Fringe Benefit Tax	0.0	0.0	0.0	0.0	0.0	0.0	0.09	0.1	0.05
Deferred Tax	-2.8	-6.03	2.67	-0.44	0.66	3.9	3.71	3.57	-0.36
Reported Net Profit	-88.71	-179.8	-1.98	1.87	9.79	8.35	0.58	25.74	15.93
Extraordinary Items	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Adjusted Net Profit	-88.71	-179.8	-1.98	1.87	9.79	8.35	0.58	25.74	15.93
Adjst. below Net Profit	0.0	0.0	0.0	0.0	0.0	0.0	-4.83	0.0	0.0
PL Balance Brought Forward	-117.79	62.01	63.99	62.12	53.57	45.81	50.63	29.28	15.97
Statutory Appropriations	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Appropriations	0.0	0.0	0.0	-7.04	1.24	0.59	0.57	4.39	2.62
PL Balance Carried Down	-206.51	-117.79	62.01	71.03	62.12	53.57	45.81	50.63	29.28
Dividend	0.0	0.0	0.0	0.0	1.06	0.5	0.49	1.55	0.88
Preference Dividend	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Equity Dividend %	0.0	0.0	0.0	0.0	10.0	5.0	5.0	15.0	20.0
Dividend Per Share(Rs)	0.0	0.0	0.0	0.0	0.1	0.05	0.05	0.75	0.0
Earnings Per Share-Unit Curr	0.0	0.0	0.0	0.18	0.9	0.83	0.05	13.11	18.01
Earnings Per Share(Adj)-Unit Curr	0.0	0.0	0.0	0.18	0.9	0.83	0.05	2.62	1.8
Book Value-Unit Curr	-5.51	1.81	16.32	11.46	11.34	9.84	8.78	43.91	50.43
Book Value(Adj)-Unit Curr	-5.51	1.81	16.32	11.46	11.34	9.84	8.78	8.78	5.04

GEMINI - Profit & Loss Statement