AFTEK Profit and Loss,AFTEK Profit and Loss Statement,AFTEKP&L

	2015	2014	2013	2012	2011	2010	2009	2008	2007
Sales Turnover	52.6	75.75	110.92	121.24	154.86	182.02	220.35	392.54	332.52
Excise Duty	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Net Sales	52.6	75.75	110.92	121.24	154.86	182.02	220.35	392.54	332.52
Other Income	7.46	14.9	9.15	62.16	15.29	3.37	95.64	6.3	7.53
Stock Adjustments	0.01	-0.01	0.0	-0.02	0.15	0.09	0.01	-0.01	0.01
Total Income	60.07	90.64	120.07	183.38	170.3	185.48	316.0	398.83	340.06
Raw Materials	0.76	0.75	1.21	0.9	2.86	2.1	1.26	3.32	4.01
Power & Fuel Cost	0.02	0.05	0.06	0.23	0.4	0.52	0.65	0.71	0.68
Employee Cost	0.82	1.73	2.46	3.29	7.55	9.08	16.71	21.12	18.09
Other Manufacturing Expenses	0.01	6.69	7.53	7.9	32.02	36.08	110.68	215.43	189.35
Selling and Administration Expenses	0.85	2.68	3.27	3.81	6.55	7.56	8.74	11.87	12.09
Miscellaneous Expenses	13.29	12.23	43.03	55.85	4.25	40.19	131.69	30.07	8.31
Less: Pre-operative Expenses Capitalised	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Expenditure	15.76	24.13	57.56	71.99	53.63	95.53	269.73	282.52	232.53
Operating Profit	44.31	66.51	62.52	111.4	116.67	89.95	46.27	116.31	107.53
Interest	7.78	7.83	9.56	10.65	9.42	3.75	2.7	0.99	0.85
Gross Profit	36.53	58.68	52.96	100.75	107.25	86.2	43.57	115.32	106.68
Depreciation	55.99	77.56	82.26	88.57	92.54	83.25	53.59	31.7	14.86
Profit Before Tax	-19.46	-18.88	-29.3	12.18	14.71	2.95	-10.02	83.62	91.82
Tax	0.0	0.0	0.17	0.76	0.11	0.1	1.17	2.21	1.24
Fringe Benefit Tax	0.0	0.0	0.0	0.0	0.0	0.0	0.1	0.22	0.08
Deferred Tax	0.0	-0.54	-4.29	0.0	0.63	2.57	1.48	0.25	0.0
Reported Net Profit	-19.46	-18.33	-25.19	11.42	13.97	0.28	-12.77	80.94	90.5
Extraordinary Items	0.05	0.0	0.0	5.06	0.01	0.0	-126.84	1.29	-0.01
Adjusted Net Profit	-19.51	-18.33	-25.19	6.36	13.96	0.28	114.07	79.65	90.51
Adjst. below Net Profit	0.0	0.0	0.0	0.79	0.0	0.57	0.0	0.0	0.01
PL Balance Brought Forward	315.45	333.79	358.98	346.77	332.79	331.94	344.71	279.53	211.69
Statutory Appropriations	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Appropriations	0.0	0.0	0.0	0.0	0.0	0.0	0.0	15.76	22.67
PL Balance Carried Down	295.99	315.45	333.79	358.98	346.76	332.79	331.94	344.71	279.53
Dividend	0.0	0.0	0.0	0.0	0.0	0.0	0.0	4.68	9.35
Preference Dividend	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Equity Dividend %	0.0	0.0	0.0	0.0	0.0	0.0	0.0	25.0	50.0
Dividend Per Share(Rs)	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.5	0.0
Earnings Per Share-Unit Curr	0.0	0.0	0.0	1.22	1.49	0.03	0.0	8.54	10.22
Earnings Per Share(Adj)-Unit Curr	0.0	0.0	0.0	1.22	1.49	0.03	0.0	8.54	10.22
Book Value-Unit Curr	37.35	39.12	40.78	47.49	48.22	67.79	67.97	69.64	66.56
Book Value(Adj)-Unit Curr	37.35	39.12	40.78	47.49	48.22	67.79	67.97	69.64	66.56

AFTEK - Profit & Loss Statement