|
2015 |
2014 |
2013 |
2012 |
2011 |
2010 |
2009 |
2008 |
Share Capital |
493.7 |
493.2 |
492.6 |
491.7 |
490.8 |
293.6 |
293.0 |
346.3 |
Reserves Total |
34127.9 |
28862.7 |
23736.9 |
23860.8 |
20829.4 |
17396.8 |
12220.4 |
11260.4 |
Equity Share Warrants |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Equity Application Money |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.8 |
1.5 |
4.0 |
Total Shareholders Funds |
34621.6 |
29355.9 |
24229.5 |
24352.5 |
21320.2 |
17692.2 |
12514.9 |
11610.7 |
Secured Loans |
6080.8 |
4565.8 |
50.4 |
1.0 |
9.6 |
0.0 |
0.0 |
4.0 |
Unsecured Loans |
21.8 |
17.2 |
6044.6 |
5285.9 |
4734.5 |
5530.2 |
5013.9 |
3818.4 |
Total Debt |
6102.6 |
4583.0 |
6095.0 |
5286.9 |
4744.1 |
5530.2 |
5013.9 |
3822.4 |
Other Liabilities |
301.7 |
351.8 |
240.7 |
294.8 |
539.6 |
0.0 |
0.0 |
0.0 |
Total Liabilities |
41025.9 |
34290.7 |
30565.2 |
29934.2 |
26603.9 |
23222.4 |
17528.8 |
15433.1 |
Gross Block |
9453.8 |
9043.4 |
8318.8 |
8807.8 |
7779.3 |
6761.3 |
5743.3 |
2282.2 |
Less : Accumulated Depreciation |
5415.4 |
5068.4 |
4409.4 |
4158.0 |
3542.3 |
3105.0 |
2563.7 |
0.0 |
Less:Impairment of Assets |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Net Block |
4038.4 |
3975.0 |
3909.4 |
4649.8 |
4237.0 |
3656.3 |
3179.6 |
2282.2 |
Lease Adjustment |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Capital Work in Progress |
361.2 |
275.1 |
378.9 |
301.2 |
396.4 |
991.1 |
1311.8 |
1335.0 |
Investments |
10768.5 |
11036.0 |
10904.3 |
10335.2 |
10813.4 |
8966.5 |
6884.5 |
4500.1 |
Inventories |
479.4 |
228.3 |
320.5 |
785.1 |
724.9 |
606.9 |
459.6 |
448.1 |
Sundry Debtors |
8144.2 |
8550.9 |
8499.4 |
7967.0 |
5781.3 |
5016.4 |
4446.4 |
3646.6 |
Cash and Bank |
15667.5 |
10554.9 |
7800.4 |
6232.8 |
5203.3 |
5664.3 |
4409.2 |
3732.1 |
Loans and Advances |
10375.6 |
7430.9 |
5715.0 |
4863.4 |
5207.7 |
5391.1 |
4144.2 |
4179.6 |
Total Current Assets |
34666.7 |
26765.0 |
22335.3 |
19848.3 |
16917.2 |
16678.7 |
13459.4 |
12006.4 |
Current Liabilities |
8210.9 |
7688.7 |
6679.2 |
5899.2 |
4822.0 |
4874.2 |
5564.3 |
3361.6 |
Provisions |
4115.0 |
3619.6 |
3409.4 |
2756.7 |
2693.9 |
2230.8 |
1799.9 |
1380.7 |
Total Current Liabilities |
12325.9 |
11308.3 |
10088.6 |
8655.9 |
7515.9 |
7105.0 |
7364.2 |
4742.3 |
Net Current Assets |
22340.8 |
15456.7 |
12246.7 |
11192.4 |
9401.3 |
9573.7 |
6095.2 |
7264.1 |
Misc. Expenses not written off |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Deferred Tax Assets |
165.9 |
148.7 |
115.1 |
163.8 |
116.7 |
89.7 |
92.1 |
51.7 |
Deferred Tax Liability |
56.7 |
137.9 |
52.8 |
137.0 |
105.9 |
54.9 |
34.4 |
0.0 |
Net Deferred Tax |
109.2 |
10.8 |
62.3 |
26.8 |
10.8 |
34.8 |
57.7 |
51.7 |
Other Assets |
3407.8 |
3537.1 |
3063.6 |
3428.8 |
1745.0 |
0.0 |
0.0 |
0.0 |
Total Assets |
41025.9 |
34290.7 |
30565.2 |
29934.2 |
26603.9 |
23222.4 |
17528.8 |
15433.1 |
Contingent Liabilities |
7587.4 |
7020.3 |
6484.4 |
2695.7 |
1509.7 |
1889.2 |
1146.8 |
408.4 |