|
2015 |
2014 |
2013 |
2012 |
2011 |
2010 |
2009 |
2008 |
Share Capital |
195.87 |
195.87 |
295.72 |
295.72 |
295.72 |
295.72 |
197.86 |
197.86 |
Reserves Total |
45220.57 |
43856.01 |
32266.53 |
24560.91 |
19283.77 |
14820.9 |
13248.39 |
10806.95 |
Equity Share Warrants |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Equity Application Money |
0.0 |
0.0 |
0.0 |
0.0 |
0.03 |
0.03 |
0.05 |
0.05 |
Total Shareholders Funds |
45416.44 |
44051.88 |
32562.25 |
24856.63 |
19579.52 |
15116.65 |
13446.3 |
11004.86 |
Secured Loans |
64.13 |
88.64 |
161.6 |
93.47 |
32.33 |
29.25 |
32.63 |
9.27 |
Unsecured Loans |
208.72 |
26.84 |
10.34 |
10.73 |
8.79 |
6.49 |
8.41 |
8.98 |
Total Debt |
272.85 |
115.48 |
171.94 |
104.2 |
41.12 |
35.74 |
41.04 |
18.25 |
Other Liabilities |
849.06 |
970.05 |
521.39 |
352.37 |
206.08 |
0.0 |
0.0 |
0.0 |
Total Liabilities |
46538.35 |
45137.41 |
33255.58 |
25313.2 |
19826.72 |
15152.39 |
13487.34 |
11023.11 |
Gross Block |
14205.25 |
11315.73 |
9183.36 |
7282.02 |
6030.16 |
4871.21 |
4359.24 |
3240.64 |
Less : Accumulated Depreciation |
6208.96 |
5386.54 |
4079.08 |
3218.4 |
2607.98 |
2110.69 |
1690.16 |
1300.11 |
Less:Impairment of Assets |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Net Block |
7996.29 |
5929.19 |
5104.28 |
4063.62 |
3422.18 |
2760.52 |
2669.08 |
1940.53 |
Lease Adjustment |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Capital Work in Progress |
2706.94 |
3047.53 |
1763.85 |
1399.82 |
1072.86 |
940.72 |
685.13 |
889.74 |
Investments |
3398.7 |
5832.42 |
6324.38 |
5688.39 |
5795.49 |
7893.39 |
5936.03 |
4509.33 |
Inventories |
12.34 |
8.57 |
6.34 |
4.14 |
5.37 |
6.78 |
16.95 |
17.19 |
Sundry Debtors |
17036.76 |
14471.89 |
11202.32 |
9107.72 |
4806.67 |
3332.3 |
3732.78 |
3747.01 |
Cash and Bank |
16502.5 |
12566.26 |
4054.16 |
3280.07 |
3120.52 |
3396.16 |
1605.26 |
527.52 |
Loans and Advances |
6131.07 |
7054.22 |
7719.07 |
3605.62 |
2300.34 |
4048.71 |
3784.33 |
3037.85 |
Total Current Assets |
39682.67 |
34100.94 |
22981.89 |
15997.55 |
10232.9 |
10783.95 |
9139.32 |
7329.57 |
Current Liabilities |
9236.14 |
6412.08 |
5513.83 |
4438.5 |
3732.83 |
3312.61 |
3513.83 |
2404.13 |
Provisions |
7019.35 |
5827.83 |
3896.14 |
4389.01 |
2413.94 |
3926.61 |
1328.99 |
1187.44 |
Total Current Liabilities |
16255.49 |
12239.91 |
9409.97 |
8827.51 |
6146.77 |
7239.22 |
4842.82 |
3591.57 |
Net Current Assets |
23427.18 |
21861.03 |
13571.92 |
7170.04 |
4086.13 |
3544.73 |
4296.5 |
3738.0 |
Misc. Expenses not written off |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Deferred Tax Assets |
303.47 |
273.58 |
148.23 |
139.74 |
52.03 |
53.13 |
3.65 |
54.91 |
Deferred Tax Liability |
271.46 |
226.87 |
168.49 |
118.1 |
69.32 |
40.1 |
103.05 |
109.4 |
Net Deferred Tax |
32.01 |
46.71 |
-20.26 |
21.64 |
-17.29 |
13.03 |
-99.4 |
-54.49 |
Other Assets |
8977.23 |
8420.53 |
6511.41 |
6969.69 |
5467.35 |
0.0 |
0.0 |
0.0 |
Total Assets |
46538.35 |
45137.41 |
33255.58 |
25313.2 |
19826.72 |
15152.39 |
13487.34 |
11023.11 |
Contingent Liabilities |
7314.5 |
8066.0 |
7303.41 |
4854.8 |
2807.62 |
2177.48 |
2287.26 |
2222.71 |