|
2015 |
2014 |
2013 |
2012 |
2011 |
2010 |
2009 |
2008 |
2007 |
Share Capital |
34.84 |
34.84 |
34.84 |
34.84 |
34.84 |
34.84 |
34.84 |
34.84 |
34.84 |
Reserves Total |
5241.56 |
4676.03 |
3808.81 |
2699.09 |
1951.34 |
1798.4 |
1175.18 |
637.97 |
468.94 |
Equity Share Warrants |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Equity Application Money |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Total Shareholders Funds |
5276.4 |
4710.87 |
3843.65 |
2733.93 |
1986.18 |
1833.24 |
1210.02 |
672.81 |
503.78 |
Secured Loans |
916.64 |
759.88 |
896.67 |
1640.44 |
1818.4 |
1788.53 |
1220.51 |
1167.07 |
848.27 |
Unsecured Loans |
0.0 |
439.99 |
391.57 |
523.93 |
63.8 |
317.7 |
275.64 |
163.63 |
83.1 |
Total Debt |
916.64 |
1199.87 |
1288.24 |
2164.37 |
1882.2 |
2106.23 |
1496.15 |
1330.7 |
931.37 |
Other Liabilities |
871.43 |
671.89 |
456.39 |
387.1 |
372.91 |
0.0 |
0.0 |
0.0 |
0.0 |
Total Liabilities |
7064.47 |
6582.63 |
5588.28 |
5285.4 |
4241.29 |
3939.47 |
2706.17 |
2003.51 |
1435.15 |
Gross Block |
8649.62 |
6907.59 |
5940.29 |
5245.04 |
4042.07 |
2950.86 |
2255.92 |
2187.3 |
1657.34 |
Less : Accumulated Depreciation |
5645.29 |
4713.82 |
4158.35 |
3723.98 |
2875.01 |
2198.91 |
1629.06 |
1427.34 |
1109.15 |
Less:Impairment of Assets |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Net Block |
3004.33 |
2193.77 |
1781.94 |
1521.06 |
1167.06 |
751.95 |
626.86 |
759.96 |
548.19 |
Lease Adjustment |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Capital Work in Progress |
511.1 |
758.5 |
133.33 |
96.73 |
729.02 |
967.42 |
478.89 |
17.96 |
343.75 |
Investments |
1662.61 |
2244.39 |
2203.29 |
2535.2 |
1196.46 |
1592.24 |
844.83 |
591.0 |
50.0 |
Inventories |
918.86 |
809.78 |
530.48 |
503.32 |
404.23 |
358.13 |
154.46 |
176.58 |
156.07 |
Sundry Debtors |
476.39 |
296.59 |
314.66 |
181.08 |
108.21 |
82.42 |
58.32 |
49.39 |
26.27 |
Cash and Bank |
307.5 |
159.27 |
379.37 |
458.97 |
498.73 |
416.37 |
508.78 |
483.64 |
608.14 |
Loans and Advances |
461.68 |
338.9 |
345.39 |
312.53 |
455.93 |
725.25 |
744.34 |
402.63 |
238.42 |
Total Current Assets |
2164.43 |
1604.54 |
1569.9 |
1455.9 |
1467.1 |
1582.17 |
1465.9 |
1112.24 |
1028.9 |
Current Liabilities |
864.47 |
646.45 |
482.3 |
509.25 |
432.05 |
466.85 |
326.53 |
252.39 |
451.12 |
Provisions |
68.91 |
99.63 |
89.54 |
89.28 |
267.04 |
499.86 |
394.17 |
243.72 |
88.32 |
Total Current Liabilities |
933.38 |
746.08 |
571.84 |
598.53 |
699.09 |
966.71 |
720.7 |
496.11 |
539.44 |
Net Current Assets |
1231.05 |
858.46 |
998.06 |
857.37 |
768.01 |
615.46 |
745.2 |
616.13 |
489.46 |
Misc. Expenses not written off |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Deferred Tax Assets |
207.1 |
161.05 |
101.19 |
75.34 |
78.05 |
54.93 |
26.13 |
18.51 |
6.6 |
Deferred Tax Liability |
11.91 |
18.19 |
7.42 |
5.6 |
5.79 |
42.53 |
15.74 |
0.05 |
2.85 |
Net Deferred Tax |
195.19 |
142.86 |
93.77 |
69.74 |
72.26 |
12.4 |
10.39 |
18.46 |
3.75 |
Other Assets |
460.19 |
384.65 |
377.89 |
205.3 |
308.48 |
0.0 |
0.0 |
0.0 |
0.0 |
Total Assets |
7064.47 |
6582.63 |
5588.28 |
5285.4 |
4241.29 |
3939.47 |
2706.17 |
2003.51 |
1435.15 |
Contingent Liabilities |
454.07 |
454.07 |
56.56 |
0.0 |
0.0 |
155.96 |
105.01 |
34.31 |
13.82 |