|
2015 |
2014 |
2013 |
2012 |
2011 |
2010 |
2009 |
2008 |
Share Capital |
3236.0 |
3232.0 |
3229.0 |
3271.0 |
3273.0 |
3270.37 |
1642.78 |
1453.39 |
Reserves Total |
212923.0 |
193842.0 |
176766.0 |
162825.0 |
148267.0 |
133900.24 |
124730.19 |
78312.81 |
Equity Share Warrants |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1682.4 |
Equity Application Money |
17.0 |
17.0 |
25.0 |
1.0 |
10.0 |
1.36 |
1.42 |
0.0 |
Total Shareholders Funds |
216176.0 |
197091.0 |
180020.0 |
166097.0 |
151550.0 |
137171.97 |
126374.39 |
81448.6 |
Secured Loans |
2227.0 |
11203.0 |
6626.0 |
10013.0 |
10104.0 |
11670.5 |
10697.92 |
6600.17 |
Unsecured Loans |
95393.0 |
78765.0 |
65801.0 |
58434.0 |
57499.0 |
50824.19 |
63206.56 |
29879.51 |
Total Debt |
97620.0 |
89968.0 |
72427.0 |
68447.0 |
67603.0 |
62494.69 |
73904.48 |
36479.68 |
Other Liabilities |
1404.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Total Liabilities |
315200.0 |
287059.0 |
252447.0 |
234544.0 |
219153.0 |
199666.66 |
200278.87 |
117928.28 |
Gross Block |
236062.0 |
222565.0 |
213154.0 |
205493.0 |
221253.0 |
215864.71 |
149628.7 |
104229.1 |
Less : Accumulated Depreciation |
121499.0 |
113159.0 |
103406.0 |
91770.0 |
78546.0 |
62604.82 |
49285.64 |
42345.47 |
Less:Impairment of Assets |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Net Block |
114563.0 |
109406.0 |
109748.0 |
113723.0 |
142707.0 |
153259.89 |
100343.06 |
61883.63 |
Lease Adjustment |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Capital Work in Progress |
75753.0 |
41716.0 |
19116.0 |
7754.0 |
12228.0 |
12138.82 |
69043.83 |
23005.84 |
Investments |
112573.0 |
86062.0 |
52509.0 |
54008.0 |
37652.0 |
23228.62 |
21606.49 |
22063.6 |
Inventories |
36551.0 |
42932.0 |
42729.0 |
35955.0 |
29825.0 |
26981.62 |
14836.72 |
14247.54 |
Sundry Debtors |
4661.0 |
10664.0 |
11880.0 |
18424.0 |
17442.0 |
11660.21 |
4571.38 |
6227.58 |
Cash and Bank |
11571.0 |
36624.0 |
49547.0 |
39598.0 |
27135.0 |
13462.65 |
22176.53 |
4280.05 |
Loans and Advances |
12854.0 |
11743.0 |
11454.0 |
11338.0 |
7032.0 |
10274.62 |
13127.64 |
18130.67 |
Total Current Assets |
65637.0 |
101963.0 |
115610.0 |
105315.0 |
81434.0 |
62379.1 |
54712.27 |
42885.84 |
Current Liabilities |
65054.0 |
64142.0 |
49523.0 |
44216.0 |
49403.0 |
36848.04 |
32689.58 |
21045.47 |
Provisions |
4854.0 |
4167.0 |
4348.0 |
4258.0 |
4601.0 |
3565.43 |
3010.9 |
2992.62 |
Total Current Liabilities |
69908.0 |
68309.0 |
53871.0 |
48474.0 |
54004.0 |
40413.47 |
35700.48 |
24038.09 |
Net Current Assets |
-4271.0 |
33654.0 |
61739.0 |
56841.0 |
27430.0 |
21965.63 |
19011.79 |
18847.75 |
Misc. Expenses not written off |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Deferred Tax Assets |
279.0 |
161.0 |
100.0 |
85.0 |
181.0 |
242.95 |
247.51 |
310.53 |
Deferred Tax Liability |
12956.0 |
12376.0 |
12293.0 |
12207.0 |
11743.0 |
11169.25 |
9973.81 |
8183.07 |
Net Deferred Tax |
-12677.0 |
-12215.0 |
-12193.0 |
-12122.0 |
-11562.0 |
-10926.3 |
-9726.3 |
-7872.54 |
Other Assets |
29259.0 |
28436.0 |
21528.0 |
14340.0 |
10698.0 |
0.0 |
0.0 |
0.0 |
Total Assets |
315200.0 |
287059.0 |
252447.0 |
234544.0 |
219153.0 |
199666.66 |
200278.87 |
117928.28 |
Contingent Liabilities |
59207.0 |
49438.0 |
47403.0 |
45104.0 |
48700.68 |
17650.06 |
19278.0 |
24308.69 |