|
2015 |
2014 |
2013 |
2012 |
2011 |
2010 |
2009 |
2008 |
2007 |
Share Capital |
111.19 |
51.32 |
51.32 |
51.32 |
51.32 |
51.32 |
45.77 |
45.77 |
41.7 |
Reserves Total |
3093.24 |
2468.96 |
2416.72 |
2359.75 |
2327.36 |
2194.34 |
1639.78 |
1521.19 |
991.43 |
Equity Share Warrants |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
5.43 |
5.43 |
Equity Application Money |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Total Shareholders Funds |
3204.43 |
2520.28 |
2468.04 |
2411.07 |
2378.68 |
2245.66 |
1685.55 |
1572.39 |
1038.56 |
Secured Loans |
1945.13 |
2200.8 |
1688.2 |
1161.94 |
1309.38 |
1049.93 |
886.38 |
718.82 |
381.96 |
Unsecured Loans |
50.0 |
273.81 |
536.81 |
1072.21 |
1174.67 |
480.25 |
357.5 |
175.0 |
255.0 |
Total Debt |
1995.13 |
2474.61 |
2225.01 |
2234.15 |
2484.05 |
1530.18 |
1243.88 |
893.82 |
636.96 |
Other Liabilities |
74.55 |
82.92 |
71.99 |
57.53 |
94.38 |
0.0 |
0.0 |
0.0 |
0.0 |
Total Liabilities |
5274.11 |
5077.81 |
4765.04 |
4702.75 |
4957.11 |
3775.84 |
2929.43 |
2466.21 |
1675.52 |
Gross Block |
1202.07 |
1154.88 |
1107.31 |
1038.81 |
923.05 |
756.09 |
623.28 |
662.04 |
500.67 |
Less : Accumulated Depreciation |
569.79 |
463.24 |
388.77 |
312.93 |
248.51 |
202.28 |
164.06 |
142.35 |
96.35 |
Less:Impairment of Assets |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Net Block |
632.28 |
691.64 |
718.54 |
725.88 |
674.54 |
553.81 |
459.22 |
519.69 |
404.32 |
Lease Adjustment |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Capital Work in Progress |
7.85 |
10.36 |
6.12 |
35.15 |
45.69 |
43.42 |
28.11 |
14.26 |
18.57 |
Investments |
1156.78 |
1164.31 |
1253.63 |
1240.19 |
1200.8 |
941.17 |
740.25 |
564.8 |
476.76 |
Inventories |
1803.09 |
1598.75 |
1426.35 |
1233.53 |
896.03 |
753.95 |
749.55 |
549.28 |
404.05 |
Sundry Debtors |
1363.22 |
1444.41 |
1142.95 |
1307.23 |
1453.6 |
1299.45 |
1026.03 |
867.74 |
581.69 |
Cash and Bank |
112.69 |
68.79 |
80.0 |
64.62 |
121.4 |
199.68 |
134.5 |
232.98 |
243.4 |
Loans and Advances |
4069.74 |
3774.03 |
3028.97 |
2914.38 |
2120.91 |
1855.19 |
1430.25 |
1378.57 |
867.2 |
Total Current Assets |
7348.75 |
6885.98 |
5678.27 |
5519.76 |
4591.94 |
4108.27 |
3340.33 |
3028.57 |
2096.34 |
Current Liabilities |
4110.91 |
4024.53 |
3299.54 |
3294.69 |
1826.33 |
1749.66 |
1554.16 |
1556.4 |
1185.52 |
Provisions |
33.91 |
12.64 |
39.68 |
17.49 |
53.62 |
95.68 |
65.54 |
88.01 |
124.41 |
Total Current Liabilities |
4144.82 |
4037.18 |
3339.22 |
3312.18 |
1879.95 |
1845.34 |
1619.7 |
1644.41 |
1309.93 |
Net Current Assets |
3203.93 |
2848.81 |
2339.06 |
2207.58 |
2711.99 |
2262.93 |
1720.63 |
1384.16 |
786.41 |
Misc. Expenses not written off |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.99 |
Deferred Tax Assets |
18.03 |
30.8 |
18.89 |
15.88 |
9.79 |
10.18 |
7.35 |
4.82 |
6.01 |
Deferred Tax Liability |
32.25 |
43.29 |
42.01 |
41.35 |
40.55 |
35.67 |
26.13 |
21.52 |
17.54 |
Net Deferred Tax |
-14.22 |
-12.49 |
-23.12 |
-25.47 |
-30.76 |
-25.49 |
-18.78 |
-16.7 |
-11.53 |
Other Assets |
287.49 |
375.18 |
470.81 |
519.42 |
354.85 |
0.0 |
0.0 |
0.0 |
0.0 |
Total Assets |
5274.12 |
5077.81 |
4765.04 |
4702.75 |
4957.11 |
3775.84 |
2929.43 |
2466.21 |
1675.52 |
Contingent Liabilities |
2097.15 |
1742.47 |
1818.26 |
1680.22 |
1699.37 |
3987.75 |
3382.99 |
2028.04 |
1395.15 |