|
2015 |
2014 |
2013 |
2012 |
2011 |
2010 |
2009 |
2008 |
Share Capital |
9.34 |
9.34 |
9.34 |
9.34 |
9.34 |
9.34 |
9.49 |
9.49 |
Reserves Total |
17.23 |
28.53 |
39.89 |
53.09 |
67.41 |
80.3 |
84.48 |
84.0 |
Equity Share Warrants |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Equity Application Money |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Total Shareholders Funds |
26.57 |
37.87 |
49.23 |
62.43 |
76.75 |
89.64 |
93.97 |
93.49 |
Secured Loans |
20.57 |
22.23 |
3.76 |
3.34 |
3.34 |
0.0 |
8.45 |
0.0 |
Unsecured Loans |
2.53 |
4.56 |
2.97 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Total Debt |
23.1 |
26.79 |
6.73 |
3.34 |
3.34 |
0.0 |
8.45 |
0.0 |
Other Liabilities |
0.49 |
0.38 |
0.52 |
0.52 |
0.37 |
0.0 |
0.0 |
0.0 |
Total Liabilities |
50.16 |
65.04 |
56.48 |
66.29 |
80.46 |
89.64 |
102.42 |
93.49 |
Gross Block |
54.13 |
52.52 |
51.95 |
48.97 |
47.59 |
46.87 |
46.36 |
41.94 |
Less : Accumulated Depreciation |
30.62 |
29.73 |
27.6 |
25.17 |
22.75 |
20.18 |
17.69 |
15.09 |
Less:Impairment of Assets |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Net Block |
23.51 |
22.79 |
24.35 |
23.8 |
24.84 |
26.69 |
28.67 |
26.85 |
Lease Adjustment |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Capital Work in Progress |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.85 |
Investments |
0.79 |
0.79 |
0.79 |
0.79 |
0.76 |
3.98 |
6.35 |
4.85 |
Inventories |
23.19 |
19.63 |
20.7 |
29.12 |
24.46 |
19.53 |
33.25 |
34.47 |
Sundry Debtors |
10.63 |
25.04 |
19.03 |
13.58 |
7.07 |
20.54 |
19.3 |
33.42 |
Cash and Bank |
4.78 |
15.59 |
4.54 |
5.46 |
23.67 |
32.29 |
33.11 |
40.64 |
Loans and Advances |
1.4 |
2.43 |
1.79 |
1.68 |
2.31 |
7.4 |
6.69 |
12.29 |
Total Current Assets |
40.0 |
62.69 |
46.05 |
49.84 |
57.51 |
79.76 |
92.35 |
120.82 |
Current Liabilities |
12.87 |
19.62 |
13.4 |
7.47 |
5.87 |
16.68 |
20.4 |
43.43 |
Provisions |
5.25 |
5.15 |
5.05 |
4.0 |
0.37 |
2.62 |
3.1 |
15.47 |
Total Current Liabilities |
18.12 |
24.76 |
18.46 |
11.47 |
6.24 |
19.3 |
23.5 |
58.9 |
Net Current Assets |
21.88 |
37.93 |
27.59 |
38.37 |
51.27 |
60.46 |
68.85 |
61.92 |
Misc. Expenses not written off |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Deferred Tax Assets |
0.23 |
0.2 |
0.28 |
0.27 |
0.0 |
0.42 |
0.57 |
0.94 |
Deferred Tax Liability |
1.25 |
1.13 |
1.29 |
1.34 |
1.02 |
1.91 |
2.02 |
1.92 |
Net Deferred Tax |
-1.02 |
-0.93 |
-1.01 |
-1.07 |
-1.02 |
-1.49 |
-1.45 |
-0.98 |
Other Assets |
5.01 |
4.47 |
4.75 |
4.4 |
4.61 |
0.0 |
0.0 |
0.0 |
Total Assets |
50.17 |
65.05 |
56.48 |
66.29 |
80.46 |
89.64 |
102.42 |
93.49 |
Contingent Liabilities |
7.78 |
14.35 |
10.21 |
8.24 |
3.13 |
8.35 |
6.32 |
12.26 |