|
2015 |
2014 |
2013 |
2012 |
2011 |
2010 |
2009 |
2008 |
Share Capital |
37.61 |
37.1 |
38.56 |
35.59 |
17.57 |
15.7 |
15.61 |
15.58 |
Reserves Total |
1005.26 |
1006.34 |
848.61 |
578.61 |
564.05 |
370.99 |
155.99 |
256.93 |
Equity Share Warrants |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Equity Application Money |
0.77 |
1.48 |
0.09 |
0.11 |
0.26 |
1.73 |
0.0 |
2.8 |
Total Shareholders Funds |
1043.64 |
1044.92 |
887.26 |
614.31 |
581.88 |
388.42 |
171.6 |
275.31 |
Secured Loans |
354.05 |
410.8 |
278.72 |
140.37 |
91.95 |
110.53 |
118.01 |
85.78 |
Unsecured Loans |
89.96 |
0.0 |
0.0 |
0.0 |
6.25 |
0.24 |
0.46 |
0.71 |
Total Debt |
444.01 |
410.8 |
278.72 |
140.37 |
98.2 |
110.77 |
118.47 |
86.49 |
Other Liabilities |
20.53 |
13.62 |
11.12 |
33.34 |
10.72 |
0.0 |
0.0 |
0.0 |
Total Liabilities |
1508.18 |
1469.34 |
1177.1 |
788.02 |
690.8 |
499.19 |
290.07 |
361.8 |
Gross Block |
534.2 |
443.81 |
364.12 |
333.67 |
269.56 |
208.38 |
189.76 |
163.05 |
Less : Accumulated Depreciation |
339.32 |
263.63 |
221.3 |
189.27 |
154.15 |
95.94 |
76.6 |
54.91 |
Less:Impairment of Assets |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Net Block |
194.88 |
180.18 |
142.82 |
144.4 |
115.41 |
112.44 |
113.16 |
108.14 |
Lease Adjustment |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Capital Work in Progress |
10.98 |
2.22 |
20.06 |
16.57 |
28.13 |
27.76 |
34.75 |
20.7 |
Investments |
553.3 |
815.3 |
739.96 |
402.64 |
226.58 |
226.55 |
83.36 |
72.13 |
Inventories |
20.77 |
2.33 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Sundry Debtors |
469.09 |
356.8 |
222.51 |
194.59 |
174.73 |
99.91 |
128.73 |
122.82 |
Cash and Bank |
180.57 |
57.73 |
68.98 |
39.76 |
148.08 |
57.88 |
122.91 |
57.78 |
Loans and Advances |
109.9 |
95.55 |
45.15 |
42.57 |
35.45 |
64.72 |
48.32 |
57.45 |
Total Current Assets |
780.33 |
512.42 |
336.64 |
276.92 |
358.26 |
222.51 |
299.96 |
238.05 |
Current Liabilities |
151.54 |
110.28 |
123.26 |
113.88 |
90.24 |
67.23 |
217.72 |
48.6 |
Provisions |
46.54 |
72.25 |
31.05 |
26.14 |
16.97 |
17.67 |
17.39 |
23.57 |
Total Current Liabilities |
198.08 |
182.53 |
154.31 |
140.02 |
107.21 |
84.9 |
235.11 |
72.17 |
Net Current Assets |
582.25 |
329.89 |
182.34 |
136.9 |
251.05 |
137.61 |
64.85 |
165.88 |
Misc. Expenses not written off |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Deferred Tax Assets |
16.81 |
9.34 |
0.71 |
4.24 |
1.83 |
0.0 |
0.0 |
0.0 |
Deferred Tax Liability |
7.51 |
12.4 |
0.0 |
4.99 |
7.46 |
5.17 |
6.05 |
5.05 |
Net Deferred Tax |
9.3 |
-3.06 |
0.71 |
-0.75 |
-5.63 |
-5.17 |
-6.05 |
-5.05 |
Other Assets |
157.47 |
144.83 |
91.22 |
88.26 |
75.26 |
0.0 |
0.0 |
0.0 |
Total Assets |
1508.18 |
1469.36 |
1177.11 |
788.02 |
690.8 |
499.19 |
290.07 |
361.8 |
Contingent Liabilities |
141.31 |
156.15 |
138.73 |
90.69 |
7.44 |
6.19 |
5.89 |
10.88 |