|
2015 |
2014 |
2013 |
2012 |
2011 |
2010 |
2009 |
2008 |
Share Capital |
801.55 |
795.32 |
790.18 |
781.84 |
773.81 |
381.82 |
377.44 |
376.86 |
Reserves Total |
29934.14 |
25466.7 |
21497.67 |
18010.05 |
15179.46 |
13682.56 |
13357.64 |
11680.81 |
Equity Share Warrants |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Equity Application Money |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Total Shareholders Funds |
30735.69 |
26262.02 |
22287.85 |
18791.89 |
15953.27 |
14064.38 |
13735.08 |
12057.67 |
Secured Loans |
0.02 |
0.14 |
0.0 |
1.77 |
1.94 |
0.0 |
11.63 |
5.57 |
Unsecured Loans |
53.0 |
66.4 |
77.67 |
87.35 |
97.26 |
107.71 |
165.92 |
208.86 |
Total Debt |
53.02 |
66.54 |
77.67 |
89.12 |
99.2 |
107.71 |
177.55 |
214.43 |
Other Liabilities |
107.77 |
115.09 |
128.73 |
120.06 |
114.64 |
0.0 |
0.0 |
0.0 |
Total Liabilities |
30896.48 |
26443.65 |
22494.25 |
19001.07 |
16167.11 |
14172.09 |
13912.63 |
12272.1 |
Gross Block |
21726.97 |
18544.87 |
16944.38 |
14144.35 |
12765.86 |
11967.86 |
10558.65 |
8959.7 |
Less : Accumulated Depreciation |
7548.48 |
6532.13 |
5735.04 |
5045.16 |
4420.75 |
3825.46 |
3286.74 |
2790.87 |
Less:Impairment of Assets |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Net Block |
14178.49 |
12012.74 |
11209.34 |
9099.19 |
8345.11 |
8142.4 |
7271.91 |
6168.83 |
Lease Adjustment |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Capital Work in Progress |
2114.14 |
2295.73 |
1487.79 |
2276.75 |
1333.4 |
1008.99 |
1214.06 |
1126.82 |
Investments |
8405.46 |
8823.43 |
7060.29 |
6316.59 |
5554.62 |
5726.87 |
2837.75 |
2934.55 |
Inventories |
7836.76 |
7359.54 |
6600.2 |
5637.83 |
5269.17 |
4549.07 |
4599.72 |
4050.52 |
Sundry Debtors |
1722.4 |
2165.36 |
1163.34 |
982.37 |
885.1 |
873.35 |
680.55 |
748.96 |
Cash and Bank |
7588.61 |
3289.37 |
3615.0 |
2818.93 |
2243.24 |
1126.28 |
1031.01 |
570.25 |
Loans and Advances |
843.44 |
1803.2 |
1153.5 |
660.61 |
656.71 |
1594.5 |
1860.33 |
1661.57 |
Total Current Assets |
17991.21 |
14617.47 |
12532.04 |
10099.74 |
9054.22 |
8143.2 |
8171.61 |
7031.3 |
Current Liabilities |
5561.49 |
5604.07 |
5186.33 |
4810.46 |
4452.4 |
3514.42 |
2986.0 |
2799.0 |
Provisions |
6106.09 |
5884.71 |
5133.13 |
4303.95 |
4012.46 |
4549.94 |
1729.51 |
1645.33 |
Total Current Liabilities |
11667.58 |
11488.78 |
10319.46 |
9114.41 |
8464.86 |
8064.36 |
4715.51 |
4444.33 |
Net Current Assets |
6323.63 |
3128.69 |
2212.58 |
985.33 |
589.36 |
78.84 |
3456.1 |
2586.97 |
Misc. Expenses not written off |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Deferred Tax Assets |
467.74 |
444.5 |
502.53 |
424.25 |
408.31 |
336.23 |
289.88 |
287.72 |
Deferred Tax Liability |
2099.34 |
1741.46 |
1706.25 |
1296.97 |
1210.16 |
1121.24 |
1157.07 |
832.79 |
Net Deferred Tax |
-1631.6 |
-1296.96 |
-1203.72 |
-872.72 |
-801.85 |
-785.01 |
-867.19 |
-545.07 |
Other Assets |
1506.36 |
1480.02 |
1727.97 |
1195.93 |
1146.47 |
0.0 |
0.0 |
0.0 |
Total Assets |
30896.48 |
26443.65 |
22494.25 |
19001.07 |
16167.11 |
14172.09 |
13912.63 |
12272.1 |
Contingent Liabilities |
432.58 |
387.9 |
492.94 |
313.48 |
281.57 |
285.13 |
292.0 |
314.53 |