|
2015 |
2014 |
2013 |
2012 |
2011 |
2010 |
2009 |
2008 |
Share Capital |
41.28 |
41.28 |
41.28 |
36.28 |
36.22 |
35.52 |
45.62 |
34.03 |
Reserves Total |
345.69 |
295.96 |
274.36 |
205.91 |
174.98 |
118.25 |
66.56 |
-296.71 |
Equity Share Warrants |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Equity Application Money |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.03 |
0.0 |
Total Shareholders Funds |
386.97 |
337.24 |
315.64 |
242.19 |
211.2 |
153.77 |
112.21 |
-262.68 |
Secured Loans |
34.45 |
47.77 |
9.85 |
0.0 |
0.0 |
0.0 |
0.0 |
337.87 |
Unsecured Loans |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.47 |
6.62 |
Total Debt |
34.45 |
47.77 |
9.85 |
0.0 |
0.0 |
0.0 |
0.47 |
344.49 |
Other Liabilities |
34.78 |
32.32 |
33.64 |
34.79 |
24.38 |
0.0 |
0.0 |
0.0 |
Total Liabilities |
456.2 |
417.33 |
359.13 |
276.98 |
235.58 |
153.77 |
112.68 |
81.81 |
Gross Block |
514.05 |
432.83 |
379.48 |
411.68 |
432.32 |
396.01 |
386.54 |
379.05 |
Less : Accumulated Depreciation |
241.06 |
207.05 |
192.72 |
255.58 |
308.08 |
320.53 |
316.3 |
308.85 |
Less:Impairment of Assets |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Net Block |
272.99 |
225.78 |
186.76 |
156.1 |
124.24 |
75.48 |
70.24 |
70.2 |
Lease Adjustment |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Capital Work in Progress |
5.74 |
14.6 |
8.27 |
4.51 |
14.6 |
6.92 |
1.83 |
0.81 |
Investments |
51.65 |
37.28 |
56.77 |
9.97 |
46.17 |
10.64 |
0.0 |
0.0 |
Inventories |
223.13 |
155.46 |
131.95 |
109.25 |
88.83 |
85.33 |
62.55 |
62.78 |
Sundry Debtors |
90.71 |
72.29 |
47.9 |
46.63 |
39.05 |
27.98 |
20.1 |
23.87 |
Cash and Bank |
44.5 |
68.2 |
44.62 |
53.8 |
26.91 |
36.54 |
42.91 |
26.13 |
Loans and Advances |
22.85 |
20.75 |
16.81 |
19.57 |
24.31 |
47.5 |
17.22 |
19.44 |
Total Current Assets |
381.19 |
316.7 |
241.28 |
229.25 |
179.1 |
197.35 |
142.78 |
132.22 |
Current Liabilities |
283.43 |
195.35 |
155.97 |
145.93 |
138.95 |
109.7 |
91.65 |
113.07 |
Provisions |
5.44 |
5.22 |
3.64 |
2.79 |
4.56 |
23.17 |
10.52 |
8.35 |
Total Current Liabilities |
288.87 |
200.57 |
159.61 |
148.72 |
143.51 |
132.87 |
102.17 |
121.42 |
Net Current Assets |
92.32 |
116.13 |
81.67 |
80.53 |
35.59 |
64.48 |
40.61 |
10.8 |
Misc. Expenses not written off |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Deferred Tax Assets |
3.79 |
3.06 |
2.87 |
3.16 |
1.91 |
3.39 |
0.0 |
0.0 |
Deferred Tax Liability |
29.64 |
26.37 |
22.47 |
18.58 |
11.93 |
7.14 |
0.0 |
0.0 |
Net Deferred Tax |
-25.85 |
-23.31 |
-19.6 |
-15.42 |
-10.02 |
-3.75 |
0.0 |
0.0 |
Other Assets |
59.35 |
46.85 |
45.26 |
41.29 |
25.0 |
0.0 |
0.0 |
0.0 |
Total Assets |
456.2 |
417.33 |
359.13 |
276.98 |
235.58 |
153.77 |
112.68 |
81.81 |
Contingent Liabilities |
23.5 |
16.03 |
15.61 |
8.65 |
32.51 |
26.34 |
31.87 |
30.12 |