|
2015 |
2014 |
2013 |
2012 |
2011 |
2010 |
2009 |
2008 |
Share Capital |
845.06 |
845.06 |
845.06 |
845.06 |
845.06 |
422.53 |
422.53 |
422.53 |
Reserves Total |
42508.01 |
36572.55 |
31430.68 |
26036.2 |
21688.13 |
17701.44 |
13935.05 |
11425.66 |
Equity Share Warrants |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Equity Application Money |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Total Shareholders Funds |
43353.07 |
37417.61 |
32275.74 |
26881.26 |
22533.19 |
18123.97 |
14357.58 |
11848.19 |
Secured Loans |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
8.3 |
0.0 |
Unsecured Loans |
0.0 |
0.0 |
0.0 |
0.39 |
0.39 |
60.47 |
0.39 |
0.39 |
Total Debt |
0.0 |
0.0 |
0.0 |
0.39 |
0.39 |
60.47 |
8.69 |
0.39 |
Other Liabilities |
132.08 |
56.37 |
28.23 |
17.15 |
23.79 |
0.0 |
0.0 |
0.0 |
Total Liabilities |
43485.15 |
37473.98 |
32303.97 |
26898.8 |
22557.37 |
18184.44 |
14366.27 |
11848.58 |
Gross Block |
14550.51 |
13600.23 |
12280.92 |
11657.9 |
9818.73 |
8240.66 |
5855.51 |
5181.8 |
Less : Accumulated Depreciation |
5104.34 |
4452.98 |
3797.18 |
3145.08 |
2564.52 |
2076.57 |
1750.59 |
1484.64 |
Less:Impairment of Assets |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Net Block |
9446.17 |
9147.25 |
8483.74 |
8512.82 |
7254.21 |
6164.09 |
4104.92 |
3697.16 |
Lease Adjustment |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Capital Work in Progress |
2004.71 |
1540.94 |
1081.85 |
444.96 |
594.82 |
1112.96 |
1108.39 |
465.46 |
Investments |
27253.59 |
22506.39 |
14539.88 |
12694.85 |
9334.59 |
10949.17 |
6928.87 |
6332.45 |
Inventories |
1211.75 |
1198.24 |
1111.09 |
797.94 |
762.38 |
451.74 |
545.66 |
518.1 |
Sundry Debtors |
658.82 |
399.51 |
402.87 |
332.45 |
208.89 |
151.83 |
164.94 |
443.66 |
Cash and Bank |
3531.51 |
3031.42 |
6942.1 |
5255.32 |
5632.91 |
927.53 |
2719.15 |
1362.78 |
Loans and Advances |
548.13 |
913.56 |
766.4 |
556.24 |
518.66 |
464.15 |
354.15 |
387.09 |
Total Current Assets |
5950.21 |
5542.73 |
9222.46 |
6941.95 |
7122.84 |
1995.25 |
3783.9 |
2711.63 |
Current Liabilities |
1676.7 |
1528.8 |
1056.71 |
973.44 |
983.81 |
986.26 |
802.82 |
774.86 |
Provisions |
1311.53 |
1015.78 |
824.87 |
503.94 |
567.08 |
339.54 |
198.13 |
123.58 |
Total Current Liabilities |
2988.23 |
2544.58 |
1881.58 |
1477.38 |
1550.89 |
1325.8 |
1000.95 |
898.44 |
Net Current Assets |
2961.98 |
2998.15 |
7340.88 |
5464.57 |
5571.95 |
669.45 |
2782.95 |
1813.19 |
Misc. Expenses not written off |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Deferred Tax Assets |
64.63 |
36.76 |
21.98 |
19.2 |
7.07 |
2.49 |
12.52 |
3.24 |
Deferred Tax Liability |
2583.25 |
1694.87 |
1301.84 |
1128.01 |
951.77 |
713.72 |
571.38 |
462.92 |
Net Deferred Tax |
-2518.62 |
-1658.11 |
-1279.86 |
-1108.81 |
-944.7 |
-711.23 |
-558.86 |
-459.68 |
Other Assets |
4337.32 |
2939.36 |
2137.48 |
890.41 |
746.5 |
0.0 |
0.0 |
0.0 |
Total Assets |
43485.15 |
37473.98 |
32303.97 |
26898.8 |
22557.37 |
18184.44 |
14366.27 |
11848.58 |
Contingent Liabilities |
2467.52 |
2007.49 |
1865.77 |
1430.58 |
1127.54 |
1024.09 |
470.29 |
487.65 |