|
2015 |
2014 |
2013 |
2012 |
2011 |
2010 |
2009 |
2008 |
2007 |
Share Capital |
13.52 |
13.03 |
13.03 |
13.03 |
13.03 |
12.38 |
11.77 |
11.77 |
10.21 |
Reserves Total |
568.37 |
557.84 |
551.55 |
550.18 |
543.53 |
569.99 |
408.24 |
364.78 |
286.85 |
Equity Share Warrants |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
4.98 |
19.55 |
19.55 |
2.17 |
Equity Application Money |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Total Shareholders Funds |
581.89 |
570.87 |
564.58 |
563.21 |
556.56 |
587.35 |
439.56 |
396.1 |
299.23 |
Secured Loans |
577.4 |
486.78 |
423.44 |
426.53 |
361.48 |
259.9 |
356.14 |
308.36 |
185.28 |
Unsecured Loans |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Total Debt |
577.4 |
486.78 |
423.44 |
426.53 |
361.48 |
259.9 |
356.14 |
308.36 |
185.28 |
Other Liabilities |
0.99 |
1.3 |
1.39 |
1.19 |
1.48 |
0.0 |
0.0 |
0.0 |
0.0 |
Total Liabilities |
1160.28 |
1058.95 |
989.41 |
990.93 |
919.52 |
847.25 |
795.7 |
704.46 |
484.51 |
Gross Block |
459.76 |
447.44 |
424.22 |
420.5 |
333.11 |
288.67 |
263.29 |
224.19 |
122.97 |
Less : Accumulated Depreciation |
171.15 |
152.58 |
133.2 |
127.68 |
110.62 |
92.23 |
80.74 |
64.52 |
54.21 |
Less:Impairment of Assets |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Net Block |
288.61 |
294.86 |
291.02 |
292.82 |
222.49 |
196.44 |
182.55 |
159.67 |
68.76 |
Lease Adjustment |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Capital Work in Progress |
1.05 |
1.03 |
6.2 |
5.92 |
16.96 |
18.85 |
23.45 |
23.35 |
15.08 |
Investments |
85.23 |
9.98 |
9.88 |
9.62 |
9.62 |
10.33 |
12.18 |
13.43 |
29.6 |
Inventories |
202.39 |
241.91 |
185.03 |
164.77 |
153.45 |
152.57 |
175.62 |
134.1 |
157.11 |
Sundry Debtors |
602.42 |
574.46 |
586.05 |
644.67 |
592.12 |
477.47 |
469.98 |
417.59 |
363.48 |
Cash and Bank |
24.6 |
15.48 |
2.38 |
7.94 |
155.39 |
177.44 |
128.65 |
127.74 |
100.0 |
Loans and Advances |
425.36 |
383.42 |
323.8 |
252.46 |
208.94 |
194.58 |
244.72 |
178.54 |
54.45 |
Total Current Assets |
1254.77 |
1215.26 |
1097.26 |
1069.84 |
1109.9 |
1002.06 |
1018.97 |
857.97 |
675.04 |
Current Liabilities |
461.79 |
516.78 |
459.63 |
434.92 |
457.83 |
344.03 |
411.85 |
326.03 |
293.57 |
Provisions |
24.37 |
20.77 |
13.5 |
11.31 |
7.76 |
11.59 |
9.64 |
9.64 |
6.94 |
Total Current Liabilities |
486.16 |
537.54 |
473.13 |
446.23 |
465.59 |
355.62 |
421.49 |
335.67 |
300.51 |
Net Current Assets |
768.61 |
677.71 |
624.13 |
623.61 |
644.31 |
646.44 |
597.48 |
522.3 |
374.53 |
Misc. Expenses not written off |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Deferred Tax Assets |
24.22 |
28.03 |
28.63 |
25.86 |
25.12 |
4.44 |
7.38 |
5.05 |
5.92 |
Deferred Tax Liability |
37.35 |
39.21 |
36.06 |
30.6 |
28.78 |
29.25 |
27.34 |
19.34 |
9.38 |
Net Deferred Tax |
-13.13 |
-11.18 |
-7.43 |
-4.74 |
-3.66 |
-24.81 |
-19.96 |
-14.29 |
-3.46 |
Other Assets |
29.91 |
86.54 |
65.6 |
63.7 |
29.8 |
0.0 |
0.0 |
0.0 |
0.0 |
Total Assets |
1160.28 |
1058.94 |
989.41 |
990.93 |
919.52 |
847.25 |
795.7 |
704.46 |
484.51 |
Contingent Liabilities |
893.27 |
916.82 |
1003.14 |
791.57 |
878.29 |
868.87 |
682.8 |
524.96 |
348.49 |