EMCO - Balance Sheet

  2015 2014 2013 2012 2011 2010 2009 2008 2007
Share Capital 13.52 13.03 13.03 13.03 13.03 12.38 11.77 11.77 10.21
Reserves Total 568.37 557.84 551.55 550.18 543.53 569.99 408.24 364.78 286.85
Equity Share Warrants 0.0 0.0 0.0 0.0 0.0 4.98 19.55 19.55 2.17
Equity Application Money 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Total Shareholders Funds 581.89 570.87 564.58 563.21 556.56 587.35 439.56 396.1 299.23
Secured Loans 577.4 486.78 423.44 426.53 361.48 259.9 356.14 308.36 185.28
Unsecured Loans 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Total Debt 577.4 486.78 423.44 426.53 361.48 259.9 356.14 308.36 185.28
Other Liabilities 0.99 1.3 1.39 1.19 1.48 0.0 0.0 0.0 0.0
Total Liabilities 1160.28 1058.95 989.41 990.93 919.52 847.25 795.7 704.46 484.51
Gross Block 459.76 447.44 424.22 420.5 333.11 288.67 263.29 224.19 122.97
Less : Accumulated Depreciation 171.15 152.58 133.2 127.68 110.62 92.23 80.74 64.52 54.21
Less:Impairment of Assets 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Net Block 288.61 294.86 291.02 292.82 222.49 196.44 182.55 159.67 68.76
Lease Adjustment 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Capital Work in Progress 1.05 1.03 6.2 5.92 16.96 18.85 23.45 23.35 15.08
Investments 85.23 9.98 9.88 9.62 9.62 10.33 12.18 13.43 29.6
Inventories 202.39 241.91 185.03 164.77 153.45 152.57 175.62 134.1 157.11
Sundry Debtors 602.42 574.46 586.05 644.67 592.12 477.47 469.98 417.59 363.48
Cash and Bank 24.6 15.48 2.38 7.94 155.39 177.44 128.65 127.74 100.0
Loans and Advances 425.36 383.42 323.8 252.46 208.94 194.58 244.72 178.54 54.45
Total Current Assets 1254.77 1215.26 1097.26 1069.84 1109.9 1002.06 1018.97 857.97 675.04
Current Liabilities 461.79 516.78 459.63 434.92 457.83 344.03 411.85 326.03 293.57
Provisions 24.37 20.77 13.5 11.31 7.76 11.59 9.64 9.64 6.94
Total Current Liabilities 486.16 537.54 473.13 446.23 465.59 355.62 421.49 335.67 300.51
Net Current Assets 768.61 677.71 624.13 623.61 644.31 646.44 597.48 522.3 374.53
Misc. Expenses not written off 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Deferred Tax Assets 24.22 28.03 28.63 25.86 25.12 4.44 7.38 5.05 5.92
Deferred Tax Liability 37.35 39.21 36.06 30.6 28.78 29.25 27.34 19.34 9.38
Net Deferred Tax -13.13 -11.18 -7.43 -4.74 -3.66 -24.81 -19.96 -14.29 -3.46
Other Assets 29.91 86.54 65.6 63.7 29.8 0.0 0.0 0.0 0.0
Total Assets 1160.28 1058.94 989.41 990.93 919.52 847.25 795.7 704.46 484.51
Contingent Liabilities 893.27 916.82 1003.14 791.57 878.29 868.87 682.8 524.96 348.49