|
2015 |
2014 |
2013 |
2012 |
2011 |
2010 |
2009 |
2008 |
Share Capital |
106.56 |
106.5 |
106.48 |
106.36 |
106.3 |
106.21 |
68.73 |
42.82 |
Reserves Total |
-418.38 |
-415.41 |
-261.77 |
-200.18 |
-43.55 |
294.07 |
-692.8 |
-495.5 |
Equity Share Warrants |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Equity Application Money |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Total Shareholders Funds |
-311.82 |
-308.91 |
-155.29 |
-93.82 |
62.75 |
400.28 |
-624.07 |
-452.68 |
Secured Loans |
1483.88 |
1409.5 |
1632.97 |
1275.28 |
1076.27 |
914.22 |
269.62 |
68.39 |
Unsecured Loans |
0.0 |
0.0 |
0.0 |
125.0 |
0.0 |
0.0 |
861.51 |
458.24 |
Total Debt |
1483.88 |
1409.5 |
1632.97 |
1400.28 |
1076.27 |
914.22 |
1131.13 |
526.63 |
Other Liabilities |
24.82 |
106.01 |
163.16 |
190.36 |
213.43 |
0.0 |
0.0 |
0.0 |
Total Liabilities |
1196.88 |
1206.6 |
1640.84 |
1496.82 |
1352.45 |
1314.5 |
507.06 |
73.95 |
Gross Block |
4815.29 |
4098.13 |
3578.79 |
2926.66 |
2352.04 |
1697.69 |
1312.27 |
848.04 |
Less : Accumulated Depreciation |
3361.98 |
2741.69 |
2142.31 |
1506.31 |
988.35 |
682.64 |
431.63 |
216.41 |
Less:Impairment of Assets |
0.0 |
0.0 |
2.63 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Net Block |
1453.31 |
1356.44 |
1433.85 |
1420.35 |
1363.69 |
1015.05 |
880.64 |
631.63 |
Lease Adjustment |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Capital Work in Progress |
470.14 |
407.55 |
653.52 |
388.43 |
442.11 |
225.04 |
238.09 |
137.97 |
Investments |
318.04 |
318.04 |
278.21 |
150.0 |
200.15 |
450.56 |
94.45 |
94.45 |
Inventories |
9.87 |
7.48 |
8.61 |
6.88 |
4.44 |
2.78 |
3.09 |
4.71 |
Sundry Debtors |
63.68 |
41.49 |
30.36 |
28.61 |
21.54 |
33.85 |
50.66 |
38.43 |
Cash and Bank |
424.93 |
339.89 |
362.1 |
385.13 |
307.38 |
542.22 |
54.04 |
19.95 |
Loans and Advances |
286.38 |
184.69 |
313.15 |
212.82 |
300.78 |
604.58 |
774.39 |
284.42 |
Total Current Assets |
784.86 |
573.55 |
714.22 |
633.44 |
634.14 |
1183.43 |
882.18 |
347.51 |
Current Liabilities |
894.04 |
730.33 |
859.43 |
647.8 |
1014.4 |
1388.71 |
1584.35 |
1134.08 |
Provisions |
1066.11 |
836.09 |
654.69 |
489.35 |
319.96 |
170.87 |
3.95 |
3.53 |
Total Current Liabilities |
1960.15 |
1566.42 |
1514.12 |
1137.15 |
1334.36 |
1559.58 |
1588.3 |
1137.61 |
Net Current Assets |
-1175.29 |
-992.87 |
-799.9 |
-503.71 |
-700.22 |
-376.15 |
-706.12 |
-790.1 |
Misc. Expenses not written off |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Deferred Tax Assets |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Deferred Tax Liability |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Net Deferred Tax |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Other Assets |
130.68 |
117.44 |
75.16 |
41.75 |
46.72 |
0.0 |
0.0 |
0.0 |
Total Assets |
1196.88 |
1206.6 |
1640.84 |
1496.82 |
1352.45 |
1314.5 |
507.06 |
73.95 |
Contingent Liabilities |
125.87 |
102.14 |
119.78 |
65.11 |
83.14 |
130.38 |
134.17 |
64.14 |