|
2015 |
2014 |
2013 |
2012 |
2011 |
2010 |
2009 |
2008 |
2007 |
Share Capital |
16.43 |
17.24 |
16.47 |
16.47 |
16.47 |
14.81 |
14.81 |
14.81 |
14.25 |
Reserves Total |
206.54 |
195.85 |
172.18 |
158.82 |
145.18 |
101.31 |
76.22 |
69.45 |
64.63 |
Equity Share Warrants |
0.53 |
1.48 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Equity Application Money |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.69 |
0.0 |
0.0 |
2.85 |
Total Shareholders Funds |
223.5 |
214.57 |
188.65 |
175.29 |
161.65 |
117.81 |
91.03 |
84.26 |
81.73 |
Secured Loans |
625.6 |
679.69 |
659.13 |
667.85 |
561.7 |
424.24 |
354.06 |
332.07 |
230.39 |
Unsecured Loans |
6.22 |
16.31 |
18.95 |
17.45 |
12.36 |
17.42 |
14.52 |
13.13 |
15.33 |
Total Debt |
631.82 |
696.0 |
678.08 |
685.3 |
574.06 |
441.66 |
368.58 |
345.2 |
245.72 |
Other Liabilities |
10.76 |
10.09 |
10.78 |
9.82 |
8.37 |
0.0 |
0.0 |
0.0 |
0.0 |
Total Liabilities |
866.08 |
920.66 |
877.51 |
870.41 |
744.08 |
559.47 |
459.61 |
429.46 |
327.45 |
Gross Block |
891.54 |
854.72 |
514.9 |
728.2 |
654.03 |
510.67 |
468.86 |
391.7 |
281.65 |
Less : Accumulated Depreciation |
390.11 |
340.5 |
0.01 |
239.87 |
201.87 |
172.61 |
144.39 |
115.18 |
94.97 |
Less:Impairment of Assets |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Net Block |
501.43 |
514.22 |
514.89 |
488.33 |
452.16 |
338.06 |
324.47 |
276.52 |
186.68 |
Lease Adjustment |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Capital Work in Progress |
10.04 |
8.54 |
7.77 |
25.67 |
16.16 |
24.49 |
6.43 |
42.63 |
57.84 |
Investments |
17.51 |
14.3 |
9.35 |
7.35 |
6.7 |
6.67 |
6.63 |
6.63 |
6.53 |
Inventories |
328.83 |
304.61 |
294.37 |
272.56 |
256.0 |
176.68 |
121.31 |
107.0 |
82.36 |
Sundry Debtors |
138.14 |
154.37 |
152.67 |
133.17 |
89.18 |
61.54 |
55.85 |
35.98 |
30.3 |
Cash and Bank |
15.24 |
32.14 |
16.4 |
12.86 |
7.67 |
5.07 |
6.26 |
6.92 |
6.14 |
Loans and Advances |
55.8 |
61.31 |
56.67 |
57.96 |
56.04 |
43.52 |
39.46 |
43.44 |
34.41 |
Total Current Assets |
538.01 |
552.43 |
520.12 |
476.55 |
408.89 |
286.81 |
222.88 |
193.34 |
153.21 |
Current Liabilities |
155.25 |
119.04 |
142.84 |
105.0 |
109.51 |
55.78 |
62.64 |
62.78 |
48.52 |
Provisions |
12.91 |
21.45 |
9.32 |
7.1 |
13.42 |
13.55 |
16.23 |
6.35 |
8.73 |
Total Current Liabilities |
168.16 |
140.49 |
152.16 |
112.1 |
122.93 |
69.33 |
78.87 |
69.13 |
57.25 |
Net Current Assets |
369.85 |
411.94 |
367.96 |
364.45 |
285.96 |
217.48 |
144.01 |
124.21 |
95.96 |
Misc. Expenses not written off |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Deferred Tax Assets |
0.0 |
10.73 |
9.88 |
10.95 |
8.03 |
5.13 |
9.52 |
8.06 |
2.22 |
Deferred Tax Liability |
41.59 |
55.15 |
48.05 |
43.53 |
38.19 |
32.36 |
31.45 |
28.59 |
21.78 |
Net Deferred Tax |
-41.59 |
-44.42 |
-38.17 |
-32.58 |
-30.16 |
-27.23 |
-21.93 |
-20.53 |
-19.56 |
Other Assets |
8.83 |
16.1 |
15.71 |
17.19 |
13.26 |
0.0 |
0.0 |
0.0 |
0.0 |
Total Assets |
866.07 |
920.68 |
877.5 |
870.41 |
744.08 |
559.47 |
459.61 |
429.46 |
327.45 |
Contingent Liabilities |
98.79 |
112.07 |
119.57 |
106.12 |
111.06 |
122.0 |
86.13 |
80.76 |
75.38 |