|
2015 |
2014 |
2013 |
2012 |
2011 |
2010 |
2009 |
2008 |
Share Capital |
38.5 |
38.47 |
38.47 |
38.47 |
32.34 |
32.34 |
32.34 |
32.34 |
Reserves Total |
598.42 |
568.3 |
521.73 |
432.49 |
342.39 |
260.65 |
248.92 |
243.61 |
Equity Share Warrants |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Equity Application Money |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Total Shareholders Funds |
636.92 |
606.77 |
560.2 |
470.96 |
374.73 |
292.99 |
281.26 |
275.95 |
Secured Loans |
402.58 |
685.82 |
71.31 |
96.78 |
60.81 |
57.45 |
37.63 |
68.55 |
Unsecured Loans |
91.58 |
106.07 |
912.94 |
879.96 |
503.99 |
30.17 |
39.29 |
20.44 |
Total Debt |
494.16 |
791.89 |
984.25 |
976.74 |
564.8 |
87.62 |
76.92 |
88.99 |
Other Liabilities |
5.89 |
9.5 |
16.37 |
43.47 |
26.22 |
0.0 |
0.0 |
0.0 |
Total Liabilities |
1136.97 |
1408.16 |
1560.82 |
1491.17 |
965.75 |
380.61 |
358.18 |
364.94 |
Gross Block |
600.97 |
539.56 |
434.24 |
347.04 |
194.45 |
179.85 |
167.27 |
146.14 |
Less : Accumulated Depreciation |
228.34 |
201.82 |
191.93 |
165.38 |
72.77 |
59.9 |
48.62 |
39.46 |
Less:Impairment of Assets |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Net Block |
372.63 |
337.74 |
242.31 |
181.66 |
121.68 |
119.95 |
118.65 |
106.68 |
Lease Adjustment |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Capital Work in Progress |
9.47 |
18.08 |
45.38 |
21.63 |
2.17 |
0.93 |
4.6 |
3.28 |
Investments |
30.65 |
29.99 |
108.11 |
5.99 |
31.55 |
31.75 |
88.41 |
41.3 |
Inventories |
929.39 |
1010.44 |
740.85 |
666.25 |
427.34 |
378.29 |
297.49 |
267.49 |
Sundry Debtors |
1239.17 |
1044.21 |
793.56 |
832.05 |
629.78 |
378.43 |
475.19 |
387.91 |
Cash and Bank |
37.76 |
227.23 |
1032.09 |
824.58 |
383.27 |
469.7 |
599.7 |
485.38 |
Loans and Advances |
186.64 |
212.54 |
197.99 |
192.83 |
296.69 |
204.79 |
166.75 |
125.53 |
Total Current Assets |
2392.96 |
2494.42 |
2764.49 |
2515.71 |
1737.08 |
1431.21 |
1539.13 |
1266.31 |
Current Liabilities |
1668.84 |
1469.89 |
1610.02 |
1247.83 |
904.36 |
1174.25 |
1383.5 |
1031.94 |
Provisions |
15.69 |
24.29 |
24.22 |
18.84 |
35.11 |
20.95 |
1.69 |
18.01 |
Total Current Liabilities |
1684.53 |
1494.18 |
1634.24 |
1266.67 |
939.47 |
1195.2 |
1385.19 |
1049.95 |
Net Current Assets |
708.43 |
1000.24 |
1130.25 |
1249.04 |
797.61 |
236.01 |
153.94 |
216.36 |
Misc. Expenses not written off |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.16 |
2.9 |
Deferred Tax Assets |
0.0 |
0.0 |
10.0 |
6.76 |
0.0 |
2.97 |
2.52 |
3.68 |
Deferred Tax Liability |
27.55 |
22.53 |
20.95 |
20.23 |
9.35 |
11.0 |
11.1 |
9.26 |
Net Deferred Tax |
-27.55 |
-22.53 |
-10.95 |
-13.47 |
-9.35 |
-8.03 |
-8.58 |
-5.58 |
Other Assets |
43.34 |
44.64 |
45.72 |
46.32 |
22.09 |
0.0 |
0.0 |
0.0 |
Total Assets |
1136.97 |
1408.16 |
1560.82 |
1491.17 |
965.75 |
380.61 |
358.18 |
364.94 |
Contingent Liabilities |
112.19 |
302.44 |
311.44 |
251.39 |
432.22 |
348.74 |
340.83 |
192.22 |