AURIONPRO Profit and Loss,AURIONPRO Profit and Loss Statement,AURIONPROP&L

	2015	2014	2013	2012	2011	2010	2009	2008	2007
Sales Turnover	261.31	218.09	194.33	152.16	117.2	53.2	56.79	60.02	27.85
Excise Duty	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Net Sales	261.31	218.09	194.33	152.16	117.2	53.2	56.79	60.02	27.85
Other Income	12.97	38.03	11.87	7.95	-0.04	1.2	4.61	1.44	3.37
Stock Adjustments	-7.75	-0.24	2.7	0.14	2.12	-0.3	-0.75	1.87	0.71
Total Income	266.53	255.88	208.9	160.25	119.28	54.1	60.65	63.33	31.93
Raw Materials	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Power & Fuel Cost	1.55	1.39	0.86	0.67	0.49	0.34	0.52	0.6	0.27
Employee Cost	63.87	57.07	52.93	33.43	22.75	11.16	14.16	13.7	8.59
Other Manufacturing Expenses	141.51	130.5	99.71	77.32	49.02	12.16	20.96	11.19	3.5
Selling and Administration Expenses	21.3	17.95	15.52	9.68	4.22	6.29	5.38	4.82	3.44
Miscellaneous Expenses	4.32	7.93	0.8	1.85	6.43	2.24	-3.79	3.98	1.49
Less: Pre-operative Expenses Capitalised	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Expenditure	232.54	214.83	169.82	122.94	82.91	32.19	37.23	34.29	17.29
Operating Profit	33.98	41.06	39.08	37.31	36.37	21.91	23.42	29.04	14.64
Interest	11.01	12.65	12.93	9.33	8.35	11.57	-4.08	3.23	0.39
Gross Profit	22.97	28.41	26.15	27.98	28.02	10.34	27.5	25.81	14.25
Depreciation	9.06	7.61	12.34	12.99	8.43	6.97	6.37	3.64	2.09
Profit Before Tax	13.91	20.8	13.81	14.99	19.59	3.37	21.13	22.17	12.16
Tax	6.5	-3.25	2.8	2.98	4.06	0.58	2.52	2.54	0.62
Fringe Benefit Tax	0.0	0.0	0.0	0.0	0.0	0.0	0.1	0.09	0.07
Deferred Tax	-2.36	-2.9	-0.9	-0.16	0.93	-0.81	1.5	2.03	1.51
Reported Net Profit	9.77	26.94	11.91	12.17	14.6	3.6	17.01	17.51	9.96
Extraordinary Items	0.06	18.31	-0.06	0.0	-0.22	0.0	0.0	-0.56	2.4
Adjusted Net Profit	9.71	8.63	11.97	12.17	14.82	3.6	17.01	18.07	7.56
Adjst. below Net Profit	6.8	0.0	1.71	0.0	1.0	0.0	0.0	0.17	0.0
PL Balance Brought Forward	90.38	69.82	58.98	48.97	38.92	39.14	27.0	13.5	6.71
Statutory Appropriations	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Appropriations	7.2	6.37	2.78	2.16	5.55	3.82	4.87	4.18	3.17
PL Balance Carried Down	99.75	90.38	69.82	58.98	48.97	38.92	39.14	27.0	13.5
Dividend	5.98	3.72	2.13	1.59	3.51	2.96	2.88	2.29	1.82
Preference Dividend	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Equity Dividend %	30.0	20.0	12.5	10.0	22.0	20.0	17.5	17.5	15.0
Dividend Per Share(Rs)	3.0	2.0	1.25	1.0	2.2	2.0	1.75	1.75	0.0
Earnings Per Share-Unit Curr	4.31	14.53	6.88	7.47	9.44	2.09	11.16	13.06	7.94
Earnings Per Share(Adj)-Unit Curr	4.31	14.53	6.88	7.47	9.44	2.09	11.16	13.06	7.94
Book Value-Unit Curr	183.13	176.71	160.65	152.6	156.01	144.23	138.58	93.31	65.72
Book Value(Adj)-Unit Curr	183.13	176.71	160.65	152.6	156.01	144.23	138.58	93.31	65.72

AURIONPRO - Profit & Loss Statement