My Cockpit
Help
Markets
FO Analysis
Customisable Screeners
Interactive Charts 
Misc Charts
Customizable Tools
Patterns, Divergence, Calculators
BackTesting Tools
EOD Analysis Tools
Live Options Analysis
Option Strategy Portfolio Tracker
Technical Workshops
Webinars
AutoPilot - TradingASHAPURMIN - Profit & Loss Statement
| 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|
| Sales Turnover | 749.24 | 663.64 | 478.47 | 427.64 | 450.8 | 503.06 | 699.99 | 1489.12 | 898.87 |
| Excise Duty | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Net Sales | 749.24 | 663.64 | 478.47 | 427.64 | 450.8 | 503.06 | 699.99 | 1489.12 | 898.87 |
| Other Income | 9.45 | 8.31 | 10.0 | 13.34 | 10.9 | 68.3 | 15.34 | 17.95 | 5.68 |
| Stock Adjustments | -34.27 | -7.15 | 8.79 | -9.99 | 7.82 | -58.92 | 43.26 | 68.46 | 18.18 |
| Total Income | 724.42 | 664.8 | 497.26 | 430.99 | 469.52 | 512.44 | 758.59 | 1575.53 | 922.73 |
| Raw Materials | 100.83 | 106.84 | 87.62 | 130.81 | 159.23 | 100.84 | 203.74 | 245.08 | 188.92 |
| Power & Fuel Cost | 10.64 | 14.67 | 12.39 | 13.15 | 11.28 | 7.34 | 3.2 | 2.58 | 1.75 |
| Employee Cost | 26.09 | 24.9 | 21.14 | 19.81 | 17.29 | 15.02 | 16.94 | 13.53 | 10.45 |
| Other Manufacturing Expenses | 77.48 | 77.17 | 77.42 | 54.76 | 82.17 | 133.14 | 52.1 | 76.87 | 29.02 |
| Selling and Administration Expenses | 349.5 | 285.89 | 195.12 | 133.72 | 125.4 | 141.83 | 367.57 | 1027.01 | 506.86 |
| Miscellaneous Expenses | 258.11 | -16.51 | 13.64 | 12.4 | 523.68 | 39.08 | 474.21 | 16.05 | 9.91 |
| Less: Pre-operative Expenses Capitalised | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Total Expenditure | 822.65 | 492.96 | 407.34 | 364.64 | 919.05 | 437.25 | 1117.76 | 1381.12 | 746.91 |
| Operating Profit | -98.24 | 171.83 | 89.92 | 66.35 | -449.53 | 75.19 | -359.17 | 194.41 | 175.82 |
| Interest | 9.82 | 19.4 | 46.03 | 48.88 | 47.6 | 55.5 | 22.25 | 12.51 | 10.18 |
| Gross Profit | -108.06 | 152.43 | 43.89 | 17.47 | -497.13 | 19.69 | -381.42 | 181.9 | 165.64 |
| Depreciation | 15.88 | 11.16 | 11.45 | 10.91 | 10.72 | 9.8 | 6.6 | 4.85 | 3.45 |
| Profit Before Tax | -123.94 | 141.27 | 32.44 | 6.56 | -507.85 | 9.89 | -388.02 | 177.05 | 162.19 |
| Tax | 0.0 | 0.0 | 0.05 | -0.05 | 1.52 | -2.22 | 0.61 | 40.05 | 51.97 |
| Fringe Benefit Tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.48 | 0.73 | 0.6 |
| Deferred Tax | 0.0 | 0.0 | 0.0 | 0.0 | 91.0 | 2.37 | -133.63 | 0.68 | 1.36 |
| Reported Net Profit | -123.94 | 141.27 | 32.39 | 6.61 | -600.37 | 9.74 | -255.48 | 135.59 | 108.26 |
| Extraordinary Items | -230.54 | 51.3 | -2.99 | -2.11 | -421.83 | 67.96 | 0.25 | 1.34 | 0.09 |
| Adjusted Net Profit | 106.6 | 89.97 | 35.38 | 8.72 | -178.54 | -58.22 | -255.73 | 134.25 | 108.17 |
| Adjst. below Net Profit | -1.95 | 0.0 | 0.0 | 0.71 | 80.01 | 90.0 | 0.0 | 0.0 | 0.0 |
| PL Balance Brought Forward | -339.39 | -480.66 | -513.05 | -520.36 | 0.0 | -99.74 | 155.74 | 54.75 | 32.15 |
| Statutory Appropriations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Appropriations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 34.6 | 85.66 |
| PL Balance Carried Down | -465.27 | -339.39 | -480.66 | -513.05 | -520.36 | 0.0 | -99.74 | 155.74 | 54.75 |
| Dividend | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 12.63 | 11.74 |
| Preference Dividend | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Equity Dividend % | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 80.0 | 150.0 |
| Dividend Per Share(Rs) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Earnings Per Share-Unit Curr | 0.0 | 16.24 | 3.9 | 0.84 | 0.0 | 1.23 | 0.0 | 16.9 | 27.18 |
| Earnings Per Share(Adj)-Unit Curr | 0.0 | 16.24 | 3.9 | 0.84 | 0.0 | 1.23 | 0.0 | 16.9 | 13.59 |
| Book Value-Unit Curr | -31.06 | -16.59 | -36.19 | -43.98 | -44.81 | 31.07 | 29.84 | 62.2 | 92.98 |
| Book Value(Adj)-Unit Curr | -31.06 | -16.59 | -36.19 | -43.98 | -44.81 | 31.07 | 29.84 | 62.2 | 46.49 |