ANDHRSUGAR Profit and Loss,ANDHRSUGAR Profit and Loss Statement,ANDHRSUGARP&L

	2015	2014	2013	2012	2011	2010	2009	2008	2007
Sales Turnover	836.29	783.79	889.68	806.58	538.71	582.03	623.3	515.38	631.81
Excise Duty	57.75	57.62	57.68	48.54	33.72	30.44	51.46	54.57	54.19
Net Sales	778.54	726.17	832.0	758.04	504.99	551.59	571.84	460.81	577.62
Other Income	10.66	13.01	13.74	13.23	14.87	29.43	31.73	47.19	27.13
Stock Adjustments	-23.54	69.67	-7.89	57.59	99.9	-60.12	-41.06	29.29	-23.6
Total Income	765.66	808.85	837.85	828.86	619.76	520.9	562.51	537.29	581.15
Raw Materials	312.08	308.18	316.17	338.32	259.45	180.49	222.7	213.23	223.68
Power & Fuel Cost	175.41	152.33	135.42	103.87	98.33	61.97	75.52	77.6	73.75
Employee Cost	72.31	76.94	74.31	71.46	60.77	49.88	44.81	45.46	39.65
Other Manufacturing Expenses	116.37	108.56	58.58	93.47	47.46	33.52	39.61	47.65	49.0
Selling and Administration Expenses	11.92	8.48	39.99	9.78	29.81	32.88	31.26	31.82	38.52
Miscellaneous Expenses	11.22	14.31	32.74	13.71	14.63	5.76	14.85	5.48	9.94
Less: Pre-operative Expenses Capitalised	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Expenditure	699.3	668.8	657.21	630.61	510.45	364.5	428.75	421.24	434.54
Operating Profit	66.37	140.03	180.64	198.25	109.31	156.4	133.76	116.05	146.61
Interest	23.04	20.55	20.08	21.09	19.71	21.63	32.23	28.78	23.43
Gross Profit	43.33	119.48	160.56	177.16	89.6	134.77	101.53	87.27	123.18
Depreciation	35.69	43.26	41.19	39.32	38.05	34.91	33.42	32.18	29.56
Profit Before Tax	7.64	76.22	119.37	137.84	51.55	99.86	68.11	55.09	93.62
Tax	-0.08	24.73	38.65	41.38	12.5	26.78	18.86	12.28	18.54
Fringe Benefit Tax	0.0	0.0	0.0	0.0	0.0	0.0	0.2	0.2	0.17
Deferred Tax	4.34	-3.05	5.87	3.04	2.84	6.33	3.77	0.03	10.76
Reported Net Profit	3.38	54.54	74.85	93.42	36.21	66.75	45.28	42.58	64.15
Extraordinary Items	0.06	0.56	-10.8	0.21	0.11	0.18	0.2	16.62	0.02
Adjusted Net Profit	3.32	53.98	85.65	93.21	36.1	66.57	45.08	25.96	64.13
Adjst. below Net Profit	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
PL Balance Brought Forward	132.65	98.36	92.13	70.44	101.24	56.59	34.61	32.59	27.47
Statutory Appropriations	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Appropriations	12.29	20.26	68.61	71.73	67.01	22.1	23.3	40.56	59.03
PL Balance Carried Down	123.73	132.65	98.36	92.13	70.44	101.24	56.59	34.61	32.59
Dividend	8.13	13.55	16.26	18.97	14.91	13.55	16.27	13.55	16.27
Preference Dividend	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Equity Dividend %	30.0	50.0	60.0	70.0	55.0	50.0	60.0	50.0	60.0
Dividend Per Share(Rs)	3.0	5.0	6.0	7.0	5.5	5.0	6.0	5.0	0.0
Earnings Per Share-Unit Curr	0.82	19.45	26.74	33.44	12.58	23.94	15.81	14.96	22.64
Earnings Per Share(Adj)-Unit Curr	0.82	19.45	26.74	33.44	12.58	23.94	15.81	14.96	22.64
Book Value-Unit Curr	204.77	207.91	193.45	172.71	146.27	139.18	120.24	110.44	101.6
Book Value(Adj)-Unit Curr	204.77	207.91	193.45	172.71	146.27	139.18	120.24	110.44	101.6

ANDHRSUGAR - Profit & Loss Statement