ALPHAGEO Profit and Loss,ALPHAGEO Profit and Loss Statement,ALPHAGEOP&L

	2015	2014	2013	2012	2011	2010	2009	2008	2007
Sales Turnover	63.97	44.41	8.66	25.23	20.86	78.33	63.88	81.57	54.29
Excise Duty	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Net Sales	63.97	44.41	8.66	25.23	20.86	78.33	63.88	81.57	54.29
Other Income	1.02	1.56	1.25	2.0	1.11	0.59	0.89	0.33	0.19
Stock Adjustments	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Income	64.99	45.97	9.91	27.23	21.97	78.92	64.77	81.9	54.48
Raw Materials	0.0	0.0	0.12	0.02	0.05	0.0	0.0	0.0	0.0
Power & Fuel Cost	0.79	0.37	0.41	0.82	0.59	0.93	0.6	1.1	0.68
Employee Cost	5.2	4.11	3.62	4.31	5.53	5.47	4.88	4.63	2.52
Other Manufacturing Expenses	35.47	22.02	7.4	16.03	11.11	35.48	26.37	32.48	20.75
Selling and Administration Expenses	1.87	1.02	1.37	1.61	2.86	3.36	3.86	5.32	3.96
Miscellaneous Expenses	1.19	2.01	1.29	0.59	0.74	0.83	0.44	0.45	0.9
Less: Pre-operative Expenses Capitalised	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Expenditure	44.53	29.54	14.21	23.38	20.88	46.07	36.15	43.98	28.81
Operating Profit	20.46	16.44	-4.3	3.85	1.09	32.85	28.62	37.92	25.67
Interest	0.47	0.59	0.41	0.52	0.46	1.0	2.39	3.51	3.34
Gross Profit	19.99	15.85	-4.71	3.33	0.63	31.85	26.23	34.41	22.33
Depreciation	4.46	4.37	4.92	8.92	15.52	16.52	16.54	13.86	10.14
Profit Before Tax	15.53	11.48	-9.63	-5.59	-14.89	15.33	9.69	20.55	12.19
Tax	0.79	0.04	0.0	-0.03	0.01	8.06	6.34	9.1	5.63
Fringe Benefit Tax	0.0	0.0	0.0	0.0	0.0	0.0	0.05	0.1	0.11
Deferred Tax	-0.16	0.18	0.32	-0.47	-2.24	-2.46	-2.65	-1.3	-1.05
Reported Net Profit	14.9	11.26	-9.95	-5.09	-12.66	9.73	5.95	12.65	7.5
Extraordinary Items	-0.73	-0.34	0.8	0.11	0.63	-0.06	0.03	0.0	-0.15
Adjusted Net Profit	15.63	11.6	-10.75	-5.2	-13.29	9.79	5.92	12.65	7.65
Adjst. below Net Profit	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
PL Balance Brought Forward	18.54	9.6	19.55	24.64	37.9	29.76	25.01	13.89	7.61
Statutory Appropriations	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Appropriations	1.36	2.32	0.0	0.0	0.6	1.59	1.2	1.53	1.22
PL Balance Carried Down	32.08	18.54	9.6	19.55	24.64	37.9	29.76	25.01	13.89
Dividend	1.13	1.13	0.0	0.0	0.52	0.77	0.77	0.77	0.74
Preference Dividend	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Equity Dividend %	20.0	20.0	0.0	0.0	10.0	15.0	15.0	15.0	15.0
Dividend Per Share(Rs)	2.0	2.0	0.0	0.0	1.0	1.5	1.5	1.5	0.0
Earnings Per Share-Unit Curr	25.97	19.59	0.0	0.0	0.0	18.71	11.35	24.41	14.9
Earnings Per Share(Adj)-Unit Curr	25.97	19.59	0.0	0.0	0.0	18.71	11.35	24.41	14.9
Book Value-Unit Curr	108.86	84.89	68.0	88.19	98.66	123.63	105.79	92.63	56.98
Book Value(Adj)-Unit Curr	108.86	84.89	68.0	88.19	98.66	123.63	105.79	92.63	56.98

ALPHAGEO - Profit & Loss Statement