| |
2015 |
2014 |
2013 |
2012 |
2011 |
2010 |
2009 |
2008 |
2007 |
| Share Capital |
19.46 |
18.53 |
18.04 |
16.93 |
16.93 |
16.93 |
9.43 |
9.43 |
0.86 |
| Reserves Total |
117.06 |
96.14 |
88.52 |
81.47 |
80.04 |
75.94 |
22.86 |
13.32 |
14.14 |
| Equity Share Warrants |
0.0 |
0.0 |
0.41 |
1.36 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Equity Application Money |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Total Shareholders Funds |
136.52 |
114.67 |
106.97 |
99.76 |
96.97 |
92.87 |
32.29 |
22.75 |
15.0 |
| Secured Loans |
75.09 |
70.78 |
63.12 |
65.52 |
37.87 |
33.91 |
40.93 |
31.96 |
22.43 |
| Unsecured Loans |
18.14 |
8.2 |
7.15 |
4.83 |
4.45 |
2.83 |
2.9 |
0.98 |
0.64 |
| Total Debt |
93.23 |
78.98 |
70.27 |
70.35 |
42.32 |
36.74 |
43.83 |
32.94 |
23.07 |
| Other Liabilities |
29.84 |
31.46 |
26.79 |
21.9 |
4.2 |
0.0 |
0.0 |
0.0 |
0.0 |
| Total Liabilities |
259.59 |
225.11 |
204.03 |
192.01 |
143.49 |
129.61 |
76.12 |
55.69 |
38.07 |
| Gross Block |
191.8 |
182.75 |
158.4 |
102.1 |
90.03 |
55.33 |
40.64 |
36.55 |
24.43 |
| Less : Accumulated Depreciation |
64.57 |
52.7 |
38.2 |
26.53 |
18.05 |
12.4 |
8.3 |
5.12 |
2.89 |
| Less:Impairment of Assets |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Net Block |
127.23 |
130.05 |
120.2 |
75.57 |
71.98 |
42.93 |
32.34 |
31.43 |
21.54 |
| Lease Adjustment |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Capital Work in Progress |
12.25 |
5.84 |
13.07 |
43.62 |
9.0 |
7.94 |
0.0 |
1.36 |
0.0 |
| Investments |
1.09 |
1.05 |
1.02 |
12.73 |
8.86 |
26.11 |
0.48 |
0.47 |
0.06 |
| Inventories |
62.4 |
67.92 |
44.11 |
43.32 |
35.35 |
33.25 |
29.06 |
18.83 |
12.35 |
| Sundry Debtors |
97.61 |
44.42 |
60.14 |
30.73 |
34.25 |
32.35 |
28.7 |
17.97 |
11.08 |
| Cash and Bank |
11.22 |
3.85 |
4.3 |
3.54 |
3.01 |
1.82 |
1.05 |
1.54 |
1.17 |
| Loans and Advances |
25.73 |
14.47 |
7.09 |
14.2 |
8.64 |
8.79 |
4.27 |
5.61 |
5.82 |
| Total Current Assets |
196.96 |
130.66 |
115.64 |
91.8 |
81.25 |
76.21 |
63.08 |
43.95 |
30.42 |
| Current Liabilities |
87.06 |
46.13 |
47.12 |
30.74 |
25.37 |
15.31 |
15.99 |
18.6 |
13.54 |
| Provisions |
4.52 |
3.65 |
2.79 |
1.34 |
0.99 |
6.76 |
3.66 |
2.56 |
0.0 |
| Total Current Liabilities |
91.59 |
49.78 |
49.91 |
32.08 |
26.36 |
22.07 |
19.65 |
21.16 |
13.54 |
| Net Current Assets |
105.37 |
80.88 |
65.73 |
59.71 |
54.89 |
54.14 |
43.43 |
22.79 |
16.88 |
| Misc. Expenses not written off |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.18 |
1.28 |
0.87 |
0.57 |
| Deferred Tax Assets |
0.0 |
0.04 |
-0.05 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Deferred Tax Liability |
5.59 |
4.14 |
3.81 |
2.76 |
2.41 |
1.69 |
1.41 |
1.23 |
0.98 |
| Net Deferred Tax |
-5.59 |
-4.1 |
-3.86 |
-2.76 |
-2.41 |
-1.69 |
-1.41 |
-1.23 |
-0.98 |
| Other Assets |
19.23 |
11.38 |
7.87 |
3.15 |
1.17 |
0.0 |
0.0 |
0.0 |
0.0 |
| Total Assets |
259.58 |
225.1 |
204.03 |
192.03 |
143.49 |
129.61 |
76.12 |
55.69 |
38.07 |
| Contingent Liabilities |
28.63 |
28.32 |
26.74 |
0.0 |
18.38 |
13.81 |
8.83 |
8.47 |
3.55 |