| |
2015 |
2014 |
2013 |
2012 |
2011 |
2010 |
2009 |
2008 |
| Share Capital |
79.31 |
78.98 |
52.65 |
55.22 |
62.83 |
58.13 |
58.73 |
58.73 |
| Reserves Total |
975.02 |
853.81 |
801.29 |
726.44 |
633.17 |
346.8 |
272.15 |
227.91 |
| Equity Share Warrants |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Equity Application Money |
0.0 |
0.0 |
0.0 |
0.0 |
0.09 |
0.0 |
0.0 |
0.0 |
| Total Shareholders Funds |
1054.33 |
932.79 |
853.94 |
781.66 |
696.09 |
404.93 |
330.88 |
286.64 |
| Secured Loans |
222.45 |
161.56 |
211.71 |
227.7 |
175.53 |
166.89 |
227.8 |
228.7 |
| Unsecured Loans |
222.23 |
62.42 |
61.56 |
84.51 |
173.48 |
159.96 |
97.69 |
80.46 |
| Total Debt |
444.68 |
223.98 |
273.27 |
312.21 |
349.01 |
326.85 |
325.49 |
309.16 |
| Other Liabilities |
276.91 |
415.41 |
420.25 |
473.1 |
186.17 |
0.0 |
0.0 |
0.0 |
| Total Liabilities |
1775.92 |
1572.18 |
1547.46 |
1566.97 |
1231.27 |
731.78 |
656.37 |
595.8 |
| Gross Block |
443.95 |
434.71 |
428.38 |
485.74 |
444.04 |
384.83 |
351.49 |
228.86 |
| Less : Accumulated Depreciation |
277.04 |
232.08 |
207.81 |
214.24 |
181.62 |
152.15 |
118.33 |
86.96 |
| Less:Impairment of Assets |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Net Block |
166.91 |
202.63 |
220.57 |
271.5 |
262.42 |
232.68 |
233.16 |
141.9 |
| Lease Adjustment |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Capital Work in Progress |
20.22 |
24.1 |
21.03 |
1.29 |
5.41 |
4.28 |
17.94 |
98.26 |
| Investments |
1090.38 |
975.65 |
745.42 |
442.36 |
290.29 |
215.96 |
193.53 |
165.36 |
| Inventories |
468.54 |
447.08 |
503.92 |
352.68 |
267.05 |
195.46 |
67.0 |
90.55 |
| Sundry Debtors |
478.25 |
189.55 |
144.75 |
171.41 |
238.26 |
175.46 |
72.78 |
65.48 |
| Cash and Bank |
25.57 |
30.55 |
33.76 |
38.59 |
58.37 |
58.74 |
47.91 |
52.5 |
| Loans and Advances |
181.35 |
155.34 |
84.61 |
185.65 |
119.33 |
247.47 |
212.04 |
68.47 |
| Total Current Assets |
1153.72 |
822.51 |
767.04 |
748.33 |
683.01 |
677.13 |
399.73 |
277.0 |
| Current Liabilities |
858.55 |
618.48 |
505.55 |
335.53 |
321.64 |
394.55 |
184.4 |
77.83 |
| Provisions |
25.25 |
19.55 |
23.24 |
2.3 |
0.23 |
0.71 |
1.75 |
7.6 |
| Total Current Liabilities |
883.8 |
638.03 |
528.79 |
337.83 |
321.87 |
395.26 |
186.15 |
85.43 |
| Net Current Assets |
269.92 |
184.48 |
238.25 |
410.5 |
361.14 |
281.87 |
213.58 |
191.57 |
| Misc. Expenses not written off |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Deferred Tax Assets |
5.15 |
2.45 |
2.18 |
1.63 |
1.85 |
0.24 |
0.59 |
1.26 |
| Deferred Tax Liability |
-4.73 |
0.4 |
1.49 |
2.65 |
3.41 |
3.25 |
2.43 |
2.55 |
| Net Deferred Tax |
9.88 |
2.05 |
0.69 |
-1.02 |
-1.56 |
-3.01 |
-1.84 |
-1.29 |
| Other Assets |
218.62 |
183.28 |
321.5 |
442.34 |
313.57 |
0.0 |
0.0 |
0.0 |
| Total Assets |
1775.92 |
1572.18 |
1547.45 |
1566.97 |
1231.27 |
731.78 |
656.37 |
595.8 |
| Contingent Liabilities |
2013.74 |
1898.89 |
1817.85 |
1853.3 |
2196.46 |
1570.8 |
1444.27 |
506.94 |