| |
2015 |
2014 |
2013 |
2012 |
2011 |
2010 |
2009 |
2008 |
2007 |
| Share Capital |
23.09 |
23.09 |
23.09 |
23.09 |
23.29 |
23.24 |
18.11 |
17.29 |
12.77 |
| Reserves Total |
650.0 |
666.93 |
654.11 |
664.29 |
662.77 |
611.89 |
300.31 |
163.71 |
45.93 |
| Equity Share Warrants |
1.51 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Equity Application Money |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Total Shareholders Funds |
674.6 |
690.02 |
677.2 |
687.38 |
686.06 |
635.13 |
318.42 |
181.0 |
58.7 |
| Secured Loans |
100.46 |
93.8 |
92.85 |
97.09 |
96.01 |
66.09 |
43.32 |
10.72 |
7.29 |
| Unsecured Loans |
22.69 |
7.04 |
2.18 |
2.71 |
0.63 |
0.0 |
0.0 |
5.0 |
0.67 |
| Total Debt |
123.15 |
100.84 |
95.03 |
99.8 |
96.64 |
66.09 |
43.32 |
15.72 |
7.96 |
| Other Liabilities |
0.01 |
1.54 |
2.9 |
1.12 |
0.83 |
0.0 |
0.0 |
0.0 |
0.0 |
| Total Liabilities |
797.76 |
792.4 |
775.13 |
788.3 |
783.53 |
701.22 |
361.74 |
196.72 |
66.66 |
| Gross Block |
335.23 |
330.35 |
313.33 |
282.98 |
207.85 |
75.32 |
42.81 |
22.58 |
9.79 |
| Less : Accumulated Depreciation |
132.05 |
86.42 |
63.17 |
41.86 |
25.49 |
13.73 |
7.24 |
6.35 |
3.06 |
| Less:Impairment of Assets |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Net Block |
203.18 |
243.93 |
250.16 |
241.12 |
182.36 |
61.59 |
35.57 |
16.23 |
6.73 |
| Lease Adjustment |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Capital Work in Progress |
37.69 |
37.69 |
44.93 |
38.93 |
46.3 |
48.25 |
31.19 |
4.01 |
3.66 |
| Investments |
152.45 |
152.46 |
151.93 |
152.46 |
171.94 |
305.11 |
87.12 |
47.46 |
2.89 |
| Inventories |
37.9 |
38.68 |
38.01 |
37.11 |
22.2 |
9.18 |
7.55 |
4.97 |
1.29 |
| Sundry Debtors |
282.07 |
233.22 |
220.82 |
216.86 |
251.69 |
220.16 |
188.12 |
148.01 |
59.63 |
| Cash and Bank |
7.58 |
14.19 |
10.57 |
21.39 |
37.48 |
30.39 |
15.72 |
6.97 |
2.94 |
| Loans and Advances |
53.82 |
54.36 |
58.74 |
72.12 |
53.24 |
62.24 |
32.27 |
16.12 |
12.86 |
| Total Current Assets |
381.37 |
340.45 |
328.14 |
347.47 |
364.61 |
321.97 |
243.66 |
176.07 |
76.72 |
| Current Liabilities |
16.63 |
18.66 |
29.11 |
22.99 |
20.47 |
19.56 |
16.43 |
22.05 |
9.45 |
| Provisions |
3.26 |
2.81 |
1.38 |
1.55 |
3.51 |
13.29 |
17.89 |
24.89 |
14.4 |
| Total Current Liabilities |
19.89 |
21.47 |
30.49 |
24.54 |
23.98 |
32.85 |
34.32 |
46.94 |
23.85 |
| Net Current Assets |
361.48 |
318.97 |
297.65 |
322.93 |
340.63 |
289.12 |
209.34 |
129.13 |
52.87 |
| Misc. Expenses not written off |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Deferred Tax Assets |
1.28 |
0.22 |
1.83 |
3.07 |
6.81 |
7.32 |
1.86 |
0.0 |
0.51 |
| Deferred Tax Liability |
13.48 |
15.01 |
22.05 |
19.88 |
14.77 |
10.17 |
3.34 |
0.11 |
0.0 |
| Net Deferred Tax |
-12.2 |
-14.79 |
-20.22 |
-16.81 |
-7.96 |
-2.85 |
-1.48 |
-0.11 |
0.51 |
| Other Assets |
55.14 |
54.13 |
50.69 |
49.67 |
50.26 |
0.0 |
0.0 |
0.0 |
0.0 |
| Total Assets |
797.75 |
792.39 |
775.14 |
788.31 |
783.53 |
701.22 |
361.74 |
196.72 |
66.66 |
| Contingent Liabilities |
159.6 |
56.0 |
36.16 |
23.15 |
16.06 |
10.74 |
9.49 |
8.99 |
4.75 |