| |
2015 |
2014 |
2013 |
2012 |
2011 |
2010 |
2009 |
2008 |
| Share Capital |
22.38 |
22.38 |
22.38 |
20.58 |
20.38 |
20.38 |
18.05 |
18.05 |
| Reserves Total |
153.42 |
142.11 |
133.26 |
107.51 |
100.98 |
86.68 |
68.39 |
61.69 |
| Equity Share Warrants |
0.0 |
0.0 |
0.0 |
2.93 |
0.0 |
0.0 |
1.05 |
1.05 |
| Equity Application Money |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Total Shareholders Funds |
175.8 |
164.49 |
155.64 |
131.02 |
121.36 |
107.06 |
87.49 |
80.79 |
| Secured Loans |
7.59 |
15.22 |
25.63 |
16.38 |
15.51 |
1.15 |
1.58 |
3.83 |
| Unsecured Loans |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Total Debt |
7.59 |
15.22 |
25.63 |
16.38 |
15.51 |
1.15 |
1.58 |
3.83 |
| Other Liabilities |
1.21 |
1.3 |
1.24 |
1.26 |
0.82 |
0.0 |
0.0 |
0.0 |
| Total Liabilities |
184.6 |
181.01 |
182.51 |
148.66 |
137.69 |
108.21 |
89.07 |
84.62 |
| Gross Block |
106.43 |
93.58 |
109.16 |
77.8 |
75.67 |
68.79 |
61.77 |
59.82 |
| Less : Accumulated Depreciation |
30.63 |
26.74 |
37.48 |
33.59 |
29.44 |
25.09 |
21.77 |
17.94 |
| Less:Impairment of Assets |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Net Block |
75.8 |
66.84 |
71.68 |
44.21 |
46.23 |
43.7 |
40.0 |
41.88 |
| Lease Adjustment |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Capital Work in Progress |
1.69 |
8.51 |
0.1 |
0.68 |
0.97 |
0.92 |
3.55 |
1.16 |
| Investments |
26.31 |
37.96 |
36.29 |
43.65 |
34.4 |
18.99 |
18.94 |
18.89 |
| Inventories |
23.6 |
22.29 |
20.35 |
17.49 |
13.59 |
9.71 |
12.92 |
10.75 |
| Sundry Debtors |
30.83 |
28.18 |
33.34 |
26.87 |
26.95 |
9.94 |
7.83 |
7.27 |
| Cash and Bank |
9.95 |
12.07 |
7.83 |
18.32 |
20.03 |
23.28 |
17.55 |
11.27 |
| Loans and Advances |
38.07 |
26.85 |
24.36 |
5.5 |
5.86 |
18.33 |
6.76 |
6.68 |
| Total Current Assets |
102.45 |
89.38 |
85.88 |
68.18 |
66.43 |
61.26 |
45.06 |
35.97 |
| Current Liabilities |
12.17 |
12.16 |
7.53 |
8.47 |
6.7 |
8.04 |
10.18 |
6.65 |
| Provisions |
4.21 |
4.6 |
5.33 |
4.39 |
4.46 |
4.22 |
4.34 |
2.99 |
| Total Current Liabilities |
16.39 |
16.76 |
12.85 |
12.86 |
11.16 |
12.26 |
14.52 |
9.64 |
| Net Current Assets |
86.06 |
72.63 |
73.03 |
55.32 |
55.27 |
49.0 |
30.54 |
26.33 |
| Misc. Expenses not written off |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Deferred Tax Assets |
0.7 |
0.63 |
0.19 |
0.31 |
2.29 |
0.64 |
0.85 |
0.77 |
| Deferred Tax Liability |
8.09 |
7.72 |
6.41 |
5.27 |
5.29 |
5.04 |
4.81 |
4.41 |
| Net Deferred Tax |
-7.39 |
-7.09 |
-6.22 |
-4.96 |
-3.0 |
-4.4 |
-3.96 |
-3.64 |
| Other Assets |
2.14 |
2.17 |
7.62 |
9.76 |
3.82 |
0.0 |
0.0 |
0.0 |
| Total Assets |
184.61 |
181.01 |
182.51 |
148.66 |
137.69 |
108.21 |
89.07 |
84.62 |
| Contingent Liabilities |
5.68 |
4.89 |
4.88 |
5.58 |
1.6 |
13.58 |
15.42 |
14.27 |