| |
2014 |
2013 |
2012 |
2011 |
2010 |
2009 |
2008 |
2007 |
| Share Capital |
187.95 |
187.95 |
187.95 |
187.95 |
187.95 |
187.94 |
187.88 |
187.83 |
| Reserves Total |
8047.66 |
7636.89 |
7194.85 |
7004.32 |
6281.54 |
5828.2 |
4739.85 |
3964.78 |
| Equity Share Warrants |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Equity Application Money |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.08 |
0.0 |
0.0 |
| Total Shareholders Funds |
8235.61 |
7824.84 |
7382.8 |
7192.27 |
6469.49 |
6016.22 |
4927.73 |
4152.61 |
| Secured Loans |
0.0 |
32.0 |
157.0 |
500.0 |
509.93 |
550.0 |
450.0 |
266.03 |
| Unsecured Loans |
0.0 |
3.03 |
6.06 |
10.73 |
13.89 |
16.92 |
32.03 |
40.38 |
| Total Debt |
0.0 |
35.03 |
163.06 |
510.73 |
523.82 |
566.92 |
482.03 |
306.41 |
| Other Liabilities |
115.94 |
106.14 |
473.45 |
495.32 |
0.0 |
0.0 |
0.0 |
0.0 |
| Total Liabilities |
8351.55 |
7966.01 |
8019.31 |
8198.32 |
6993.31 |
6583.14 |
5409.76 |
4459.02 |
| Gross Block |
10950.72 |
10399.55 |
10218.78 |
9645.37 |
8076.95 |
6826.27 |
5835.67 |
5464.07 |
| Less : Accumulated Depreciation |
5352.33 |
4895.59 |
4354.91 |
3437.84 |
2994.51 |
2667.98 |
2365.97 |
2149.35 |
| Less:Impairment of Assets |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Net Block |
5598.39 |
5503.96 |
5863.87 |
6207.53 |
5082.44 |
4158.29 |
3469.7 |
3314.72 |
| Lease Adjustment |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Capital Work in Progress |
1914.63 |
819.61 |
311.3 |
365.63 |
1562.8 |
2156.21 |
1602.86 |
649.19 |
| Investments |
1572.98 |
2194.02 |
2553.55 |
1624.95 |
1702.67 |
1475.64 |
679.08 |
844.81 |
| Inventories |
1255.59 |
1121.47 |
1133.55 |
1099.54 |
914.98 |
778.98 |
793.27 |
730.86 |
| Sundry Debtors |
410.71 |
397.22 |
303.45 |
187.74 |
178.28 |
203.7 |
310.17 |
289.29 |
| Cash and Bank |
304.3 |
503.38 |
678.38 |
1652.56 |
980.03 |
746.38 |
984.24 |
743.48 |
| Loans and Advances |
398.46 |
378.86 |
352.09 |
347.32 |
680.06 |
527.1 |
671.95 |
439.41 |
| Total Current Assets |
2369.06 |
2400.93 |
2467.47 |
3287.16 |
2753.35 |
2256.16 |
2759.63 |
2203.04 |
| Current Liabilities |
2846.94 |
2556.61 |
2098.27 |
2222.67 |
2250.55 |
1963.91 |
1801.79 |
1555.02 |
| Provisions |
937.27 |
1063.7 |
1291.73 |
1049.94 |
1495.87 |
1150.0 |
963.93 |
666.27 |
| Total Current Liabilities |
3784.21 |
3620.31 |
3390.0 |
3272.61 |
3746.42 |
3113.91 |
2765.72 |
2221.29 |
| Net Current Assets |
-1415.15 |
-1219.38 |
-922.53 |
14.55 |
-993.07 |
-857.75 |
-6.09 |
-18.25 |
| Misc. Expenses not written off |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Deferred Tax Assets |
221.43 |
238.28 |
207.96 |
174.51 |
172.35 |
149.14 |
132.24 |
104.9 |
| Deferred Tax Liability |
757.0 |
745.55 |
724.88 |
692.87 |
533.88 |
498.39 |
468.03 |
436.35 |
| Net Deferred Tax |
-535.57 |
-507.27 |
-516.92 |
-518.36 |
-361.53 |
-349.25 |
-335.79 |
-331.45 |
| Other Assets |
1216.27 |
1175.07 |
730.04 |
504.02 |
0.0 |
0.0 |
0.0 |
0.0 |
| Total Assets |
8351.55 |
7966.01 |
8019.31 |
8198.32 |
6993.31 |
6583.14 |
5409.76 |
4459.02 |
| Contingent Liabilities |
696.06 |
616.56 |
533.63 |
448.77 |
408.9 |
359.1 |
313.94 |
225.08 |