|
2015 |
2014 |
2013 |
2012 |
2011 |
2010 |
2009 |
2008 |
Share Capital |
723.08 |
723.08 |
723.08 |
361.54 |
361.54 |
361.54 |
361.54 |
361.54 |
Reserves Total |
21744.4 |
18735.68 |
15910.94 |
14552.32 |
13696.08 |
12725.17 |
11766.57 |
11315.29 |
Equity Share Warrants |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Equity Application Money |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Total Shareholders Funds |
0.0 |
0.0 |
16634.02 |
14913.86 |
14057.62 |
13086.71 |
12128.11 |
11676.83 |
Secured Loans |
1647.77 |
3525.16 |
1982.47 |
1957.36 |
5523.8 |
10443.87 |
3661.6 |
2730.21 |
Unsecured Loans |
11449.83 |
16796.4 |
21856.57 |
21036.33 |
13436.52 |
11751.33 |
17509.81 |
12292.17 |
Total Debt |
13097.6 |
20321.56 |
23839.04 |
22993.69 |
18960.32 |
22195.2 |
21171.41 |
15022.38 |
Other Liabilities |
0.0 |
0.0 |
1152.83 |
465.92 |
774.45 |
0.0 |
0.0 |
0.0 |
Total Liabilities |
0.0 |
0.0 |
41625.89 |
38373.47 |
33792.39 |
35281.91 |
33299.52 |
26699.21 |
Gross Block |
41809.63 |
38163.78 |
33674.78 |
31726.79 |
29334.23 |
25412.52 |
22522.33 |
21500.93 |
Less : Accumulated Depreciation |
21494.57 |
19124.27 |
16984.37 |
15114.41 |
13334.9 |
11743.17 |
10556.54 |
9532.26 |
Less:Impairment of Assets |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Net Block |
0.0 |
0.0 |
16690.41 |
16612.38 |
15999.33 |
13669.35 |
11965.79 |
11968.67 |
Lease Adjustment |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Capital Work in Progress |
7665.68 |
3065.1 |
2419.74 |
1119.06 |
972.39 |
2517.75 |
2037.48 |
766.71 |
Investments |
12391.14 |
11846.89 |
12103.0 |
10917.42 |
12037.06 |
13501.33 |
18078.38 |
10318.21 |
Inventories |
14457.85 |
19071.13 |
16690.37 |
15948.06 |
15375.08 |
12028.86 |
6823.92 |
10603.84 |
Sundry Debtors |
2607.67 |
4080.16 |
4025.13 |
6378.34 |
2532.65 |
2662.68 |
1425.67 |
1608.61 |
Cash and Bank |
1360.2 |
203.76 |
2328.86 |
978.85 |
379.03 |
342.36 |
441.55 |
961.59 |
Loans and Advances |
6770.65 |
11387.94 |
10174.33 |
10192.95 |
5412.85 |
8550.03 |
6597.28 |
6533.32 |
Total Current Assets |
25196.37 |
34742.99 |
33218.69 |
33498.2 |
23699.61 |
23583.93 |
15288.42 |
19707.36 |
Current Liabilities |
27701.3 |
26588.08 |
22028.62 |
24485.25 |
19476.19 |
14550.56 |
11118.87 |
13594.11 |
Provisions |
3575.61 |
3179.94 |
1661.3 |
1347.7 |
1599.83 |
2580.59 |
1712.44 |
986.26 |
Total Current Liabilities |
31276.91 |
29768.02 |
23689.92 |
25832.95 |
21076.02 |
17131.15 |
12831.31 |
14580.37 |
Net Current Assets |
-6080.54 |
4974.97 |
9528.77 |
7665.25 |
2623.59 |
6452.78 |
2457.11 |
5126.99 |
Misc. Expenses not written off |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Deferred Tax Assets |
1169.99 |
1213.9 |
833.57 |
904.53 |
1052.66 |
1044.18 |
623.57 |
303.87 |
Deferred Tax Liability |
2878.25 |
2574.8 |
2489.29 |
2305.09 |
2060.2 |
1903.48 |
1862.81 |
1785.24 |
Net Deferred Tax |
-1708.26 |
-1360.9 |
-1655.72 |
-1400.56 |
-1007.54 |
-859.3 |
-1239.24 |
-1481.37 |
Other Assets |
0.0 |
0.0 |
2539.69 |
3459.92 |
3167.56 |
0.0 |
0.0 |
0.0 |
Total Assets |
0.0 |
0.0 |
41625.89 |
38373.47 |
33792.39 |
35281.91 |
33299.52 |
26699.21 |
Contingent Liabilities |
11026.7 |
7735.25 |
9134.94 |
8589.7 |
9138.96 |
8082.44 |
3775.8 |
3075.1 |