|
2015 |
2014 |
2013 |
2012 |
2011 |
2010 |
2009 |
2008 |
Share Capital |
284.59 |
266.07 |
266.07 |
266.07 |
133.03 |
133.03 |
133.03 |
133.03 |
Reserves Total |
4834.11 |
4181.82 |
4189.04 |
3946.26 |
3829.93 |
3535.72 |
3340.87 |
2015.95 |
Equity Share Warrants |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Equity Application Money |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Total Shareholders Funds |
5118.7 |
4447.89 |
4455.11 |
4212.33 |
3962.96 |
3668.75 |
3473.9 |
2148.98 |
Secured Loans |
1458.33 |
2302.3 |
1903.46 |
1143.33 |
1182.3 |
711.57 |
304.41 |
190.24 |
Unsecured Loans |
1891.39 |
2388.02 |
2451.97 |
1954.56 |
1385.97 |
1568.87 |
1653.73 |
697.26 |
Total Debt |
3349.72 |
4690.32 |
4355.43 |
3097.89 |
2568.27 |
2280.44 |
1958.14 |
887.5 |
Other Liabilities |
80.67 |
70.24 |
80.29 |
76.56 |
78.46 |
0.0 |
0.0 |
0.0 |
Total Liabilities |
8549.09 |
9208.45 |
8890.83 |
7386.78 |
6609.69 |
5949.19 |
5432.04 |
3036.48 |
Gross Block |
8555.31 |
8672.32 |
7991.33 |
7256.43 |
6691.89 |
6018.63 |
4938.95 |
2942.44 |
Less : Accumulated Depreciation |
3299.76 |
3012.46 |
2709.45 |
2342.93 |
2058.1 |
1769.07 |
1539.83 |
1416.89 |
Less:Impairment of Assets |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Net Block |
5255.55 |
5659.86 |
5281.88 |
4913.5 |
4633.79 |
4249.56 |
3399.12 |
1525.55 |
Lease Adjustment |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Capital Work in Progress |
120.14 |
181.53 |
688.93 |
548.22 |
357.97 |
561.47 |
998.29 |
529.24 |
Investments |
2648.83 |
2789.69 |
2337.63 |
1534.48 |
1230.0 |
326.15 |
263.56 |
609.9 |
Inventories |
1398.53 |
1188.7 |
1896.02 |
2230.62 |
2208.9 |
1638.24 |
1330.02 |
1223.91 |
Sundry Debtors |
1257.69 |
1299.01 |
1419.41 |
1230.76 |
1164.5 |
1022.06 |
957.97 |
375.84 |
Cash and Bank |
751.29 |
11.69 |
13.94 |
32.56 |
179.53 |
518.92 |
88.08 |
451.37 |
Loans and Advances |
877.03 |
642.96 |
947.52 |
809.94 |
430.84 |
972.91 |
789.54 |
824.14 |
Total Current Assets |
4284.54 |
3142.36 |
4276.89 |
4303.88 |
3983.77 |
4152.13 |
3165.61 |
2875.26 |
Current Liabilities |
3996.09 |
3104.66 |
3369.82 |
3618.22 |
3122.8 |
2592.06 |
1872.71 |
1926.71 |
Provisions |
256.05 |
88.13 |
308.68 |
420.38 |
416.94 |
368.69 |
268.08 |
345.23 |
Total Current Liabilities |
4252.13 |
3192.79 |
3678.5 |
4038.6 |
3539.74 |
2960.75 |
2140.79 |
2271.94 |
Net Current Assets |
32.41 |
-50.43 |
598.39 |
265.28 |
444.03 |
1191.38 |
1024.82 |
603.32 |
Misc. Expenses not written off |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
5.17 |
9.69 |
22.29 |
Deferred Tax Assets |
100.8 |
217.4 |
60.37 |
25.9 |
23.43 |
26.08 |
74.99 |
15.96 |
Deferred Tax Liability |
611.06 |
624.16 |
587.74 |
516.27 |
467.32 |
410.62 |
338.43 |
269.78 |
Net Deferred Tax |
-510.26 |
-406.76 |
-527.37 |
-490.37 |
-443.89 |
-384.54 |
-263.44 |
-253.82 |
Other Assets |
1002.42 |
1034.55 |
511.37 |
615.67 |
387.79 |
0.0 |
0.0 |
0.0 |
Total Assets |
8549.1 |
9208.44 |
8890.83 |
7386.78 |
6609.69 |
5949.19 |
5432.04 |
3036.48 |
Contingent Liabilities |
399.13 |
324.07 |
200.43 |
535.73 |
440.88 |
312.28 |
418.63 |
1100.89 |