HDIL Profit and Loss,HDIL Profit and Loss Statement,HDILP&L

	2015	2014	2013	2012	2011	2010	2009	2008	2007
Sales Turnover	1005.25	770.79	980.53	920.07	1821.13	1491.99	1719.29	2379.87	1203.45
Excise Duty	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Net Sales	1005.25	770.79	980.53	920.07	1821.13	1491.99	1719.29	2379.87	1203.45
Other Income	85.69	169.65	173.08	146.6	101.63	107.59	95.28	52.46	24.41
Stock Adjustments	367.84	336.49	460.76	607.28	2415.18	1591.97	1338.85	3950.34	715.19
Total Income	1458.78	1276.93	1614.37	1673.95	4337.94	3191.55	3153.42	6382.67	1943.05
Raw Materials	614.48	383.9	248.87	360.61	0.0	0.0	0.0	0.0	0.0
Power & Fuel Cost	11.6	8.57	6.02	11.27	0.84	1.27	0.99	0.47	0.42
Employee Cost	38.68	35.77	31.74	37.82	41.73	26.03	19.89	11.59	8.2
Other Manufacturing Expenses	46.9	34.94	64.65	155.78	2696.58	1916.44	1654.08	4603.82	1263.1
Selling and Administration Expenses	42.05	38.24	76.38	103.12	56.86	53.55	85.5	38.33	18.24
Miscellaneous Expenses	3.27	2.25	445.62	2.71	8.01	6.57	3.32	4.49	2.5
Less: Pre-operative Expenses Capitalised	0.0	0.0	0.0	0.0	105.25	69.07	6.19	18.0	24.06
Total Expenditure	756.98	503.67	873.28	671.31	2698.77	1934.79	1757.59	4640.7	1268.4
Operating Profit	701.8	773.26	741.1	1002.64	1639.17	1256.76	1395.83	1741.97	674.65
Interest	387.55	509.93	568.17	578.83	577.96	516.43	578.18	138.49	55.84
Gross Profit	314.25	263.33	172.93	423.81	1061.21	740.33	817.65	1603.48	618.81
Depreciation	6.71	7.8	7.82	8.44	7.25	5.1	2.36	1.36	0.63
Profit Before Tax	307.54	255.53	165.11	415.37	1053.96	735.23	815.29	1602.12	618.18
Tax	79.03	8.75	17.67	21.87	156.31	135.64	91.9	190.47	75.79
Fringe Benefit Tax	0.0	0.0	0.0	0.0	0.0	0.0	1.3	0.45	0.19
Deferred Tax	2.17	1.93	2.06	6.54	1.24	2.93	0.89	0.69	0.39
Reported Net Profit	226.33	244.85	145.38	386.96	896.41	596.66	721.2	1410.51	541.81
Extraordinary Items	25.38	42.64	-390.0	10.44	-1.7	-1.01	0.13	9.83	0.0
Adjusted Net Profit	200.95	202.21	535.38	376.52	898.11	597.67	721.07	1400.68	541.81
Adjst. below Net Profit	3.52	-1.4	-0.23	9.56	0.95	0.0	109.22	0.0	0.0
PL Balance Brought Forward	37.92	38.47	38.04	464.02	582.92	605.42	573.67	487.63	103.02
Statutory Appropriations	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Appropriations	267.0	244.0	144.73	822.5	1016.26	619.16	798.67	1324.47	157.2
PL Balance Carried Down	0.77	37.92	38.47	38.04	464.02	582.92	605.42	573.67	487.63
Dividend	0.0	0.0	0.0	0.0	0.0	0.0	0.0	106.28	0.0
Preference Dividend	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Equity Dividend %	0.0	0.0	0.0	0.0	0.0	0.0	0.0	50.0	0.0
Dividend Per Share(Rs)	0.0	0.0	0.0	0.0	0.0	0.0	0.0	5.0	0.0
Earnings Per Share-Unit Curr	5.4	5.84	3.47	9.24	21.6	16.63	26.18	64.99	30.1
Earnings Per Share(Adj)-Unit Curr	5.4	5.84	3.47	9.24	21.6	16.63	26.18	50.55	0.0
Book Value-Unit Curr	254.29	248.81	243.0	239.54	225.97	196.18	162.17	169.75	40.38
Book Value(Adj)-Unit Curr	254.29	248.81	243.0	239.54	225.97	196.18	162.17	132.03	0.0

HDIL - Profit & Loss Statement