|
2015 |
2014 |
2012 |
2011 |
2010 |
2009 |
2008 |
2007 |
Share Capital |
119.29 |
119.27 |
119.27 |
102.31 |
102.28 |
90.71 |
90.71 |
83.69 |
Reserves Total |
1677.01 |
1712.11 |
1494.69 |
1696.23 |
1635.55 |
1353.48 |
1353.48 |
1035.28 |
Equity Share Warrants |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Equity Application Money |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Total Shareholders Funds |
1796.3 |
1831.38 |
1613.96 |
1798.54 |
1737.83 |
1444.19 |
1444.19 |
1118.97 |
Secured Loans |
477.96 |
427.1 |
549.29 |
270.71 |
283.78 |
253.79 |
253.79 |
494.48 |
Unsecured Loans |
3.04 |
9.08 |
4.15 |
101.12 |
14.82 |
11.47 |
11.47 |
31.1 |
Total Debt |
481.0 |
436.18 |
553.44 |
371.83 |
298.6 |
265.26 |
265.26 |
525.58 |
Other Liabilities |
148.08 |
147.83 |
142.34 |
29.69 |
0.0 |
0.0 |
0.0 |
0.0 |
Total Liabilities |
2425.38 |
2415.39 |
2309.74 |
2200.06 |
2036.43 |
1709.45 |
1709.45 |
1644.55 |
Gross Block |
2409.97 |
2421.95 |
2296.26 |
2141.12 |
2095.45 |
2059.83 |
2059.83 |
1436.96 |
Less : Accumulated Depreciation |
827.01 |
779.26 |
710.01 |
679.24 |
645.74 |
602.93 |
602.93 |
583.24 |
Less:Impairment of Assets |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Net Block |
1582.96 |
1642.69 |
1586.25 |
1461.88 |
1449.71 |
1456.9 |
1456.9 |
853.72 |
Lease Adjustment |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Capital Work in Progress |
55.46 |
37.36 |
66.49 |
45.27 |
19.43 |
10.71 |
10.71 |
13.4 |
Investments |
383.45 |
381.5 |
385.91 |
365.8 |
365.8 |
235.8 |
235.8 |
425.13 |
Inventories |
476.63 |
586.69 |
537.12 |
327.36 |
296.46 |
199.49 |
199.49 |
160.67 |
Sundry Debtors |
397.06 |
352.41 |
454.92 |
340.53 |
332.62 |
329.15 |
329.15 |
460.18 |
Cash and Bank |
236.41 |
261.9 |
130.57 |
203.43 |
174.41 |
164.8 |
164.8 |
173.21 |
Loans and Advances |
245.29 |
239.51 |
188.42 |
235.5 |
259.68 |
137.27 |
137.27 |
215.64 |
Total Current Assets |
1355.39 |
1440.51 |
1311.03 |
1106.82 |
1063.17 |
830.71 |
830.71 |
1009.7 |
Current Liabilities |
873.81 |
995.41 |
1039.34 |
837.72 |
731.03 |
726.71 |
726.71 |
606.65 |
Provisions |
148.61 |
117.62 |
121.57 |
99.38 |
137.69 |
131.22 |
131.22 |
156.92 |
Total Current Liabilities |
1022.42 |
1113.03 |
1160.91 |
937.1 |
868.72 |
857.93 |
857.93 |
763.57 |
Net Current Assets |
332.97 |
327.48 |
150.12 |
169.72 |
194.45 |
-27.22 |
-27.22 |
246.13 |
Misc. Expenses not written off |
0.0 |
0.0 |
0.0 |
0.0 |
1.95 |
5.42 |
5.42 |
15.93 |
Deferred Tax Assets |
61.97 |
48.85 |
46.2 |
53.84 |
47.77 |
76.87 |
76.87 |
146.23 |
Deferred Tax Liability |
14.16 |
41.48 |
49.01 |
37.4 |
42.68 |
49.03 |
49.03 |
55.99 |
Net Deferred Tax |
47.81 |
7.37 |
-2.81 |
16.44 |
5.09 |
27.84 |
27.84 |
90.24 |
Other Assets |
22.73 |
18.99 |
123.78 |
140.95 |
0.0 |
0.0 |
0.0 |
0.0 |
Total Assets |
2425.38 |
2415.39 |
2309.74 |
2200.06 |
2036.43 |
1709.45 |
1709.45 |
1644.55 |
Contingent Liabilities |
232.69 |
322.23 |
247.66 |
274.11 |
162.8 |
264.1 |
264.1 |
388.51 |