NITCO Profit and Loss,NITCO Profit and Loss Statement,NITCOP&L

	2015	2014	2013	2012	2011	2010	2009	2008	2007
Sales Turnover	905.61	844.49	879.19	959.71	729.07	465.33	674.66	651.0	470.43
Excise Duty	31.53	31.24	28.77	22.21	16.74	16.23	8.52	13.51	11.06
Net Sales	874.08	813.25	850.42	937.5	712.33	449.1	666.14	637.49	459.37
Other Income	0.89	0.44	0.71	0.36	1.12	0.3	0.09	3.64	1.18
Stock Adjustments	-30.72	-34.94	-173.18	96.22	40.33	62.76	-10.71	20.48	74.27
Total Income	844.25	778.75	677.95	1034.08	753.78	512.16	655.52	661.61	534.82
Raw Materials	551.87	489.33	354.15	628.25	440.27	292.77	376.07	381.51	300.87
Power & Fuel Cost	65.22	66.11	54.7	39.88	27.67	30.77	28.82	27.65	24.77
Employee Cost	72.13	68.79	68.59	46.65	34.26	30.33	28.1	24.85	17.1
Other Manufacturing Expenses	25.54	22.32	23.15	29.88	19.56	8.29	8.31	7.37	11.6
Selling and Administration Expenses	143.59	155.89	214.94	200.48	139.51	120.63	137.35	132.13	107.46
Miscellaneous Expenses	8.68	1.88	2.05	36.62	13.36	1.29	1.55	1.53	2.12
Less: Pre-operative Expenses Capitalised	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Expenditure	867.04	804.31	717.59	981.76	674.63	484.08	580.2	575.04	463.92
Operating Profit	-22.77	-25.56	-39.64	52.32	79.15	28.08	75.32	86.57	70.9
Interest	42.17	143.69	151.67	75.11	28.09	15.65	23.56	13.94	8.05
Gross Profit	-64.94	-169.25	-191.31	-22.79	51.06	12.43	51.76	72.63	62.85
Depreciation	62.28	41.99	40.03	32.66	22.71	21.14	14.41	10.93	10.04
Profit Before Tax	-127.22	-211.24	-231.34	-55.45	28.35	-8.71	37.35	61.7	52.81
Tax	0.0	0.0	0.0	0.0	0.0	0.0	4.12	11.91	5.88
Fringe Benefit Tax	0.0	0.0	0.0	0.0	0.0	0.0	0.6	0.6	0.51
Deferred Tax	0.0	0.0	0.0	0.0	2.05	0.0	7.66	-1.83	8.4
Reported Net Profit	-127.22	-211.23	-231.34	-55.45	26.3	-8.71	24.97	51.02	38.02
Extraordinary Items	-6.97	0.0	0.0	-34.47	0.0	0.0	0.0	0.0	0.0
Adjusted Net Profit	-120.25	-211.23	-231.34	-20.98	26.3	-8.71	24.97	51.02	38.02
Adjst. below Net Profit	0.0	0.0	0.0	0.01	0.0	0.0	0.0	0.6	0.0
PL Balance Brought Forward	-370.69	-159.46	71.88	127.32	112.91	121.62	110.41	76.3	51.47
Statutory Appropriations	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Appropriations	0.0	0.0	0.0	0.0	11.89	0.0	13.76	17.51	13.19
PL Balance Carried Down	-497.92	-370.69	-159.46	71.88	127.32	112.91	121.62	110.41	76.3
Dividend	0.0	0.0	0.0	0.0	1.63	0.0	3.21	6.42	7.0
Preference Dividend	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Equity Dividend %	0.0	0.0	0.0	0.0	5.0	0.0	10.0	20.0	20.0
Dividend Per Share(Rs)	0.0	0.0	0.0	0.0	0.5	0.0	1.0	2.0	0.0
Earnings Per Share-Unit Curr	0.0	0.0	0.0	0.0	8.11	0.0	7.6	15.54	16.54
Earnings Per Share(Adj)-Unit Curr	0.0	0.0	0.0	0.0	8.11	0.0	7.6	15.54	16.54
Book Value-Unit Curr	-7.15	17.04	76.3	147.26	166.58	158.59	161.3	154.69	130.65
Book Value(Adj)-Unit Curr	-7.15	17.04	76.3	147.26	166.58	158.59	161.3	154.69	130.65

NITCO - Profit & Loss Statement