LML - Profit & Loss Statement

  2015 2014 2013 2012 2011
Sales Turnover 209.02 272.01 255.03 324.5 377.49
Excise Duty 5.25 10.0 11.58 14.08 14.93
Net Sales 203.77 262.01 243.45 310.42 362.56
Other Income 3.56 1.72 0.87 1.91 11.64
Stock Adjustments -16.02 8.16 -11.27 5.2 6.34
Total Income 191.31 271.89 233.05 317.53 380.54
Raw Materials 120.2 180.38 154.96 218.25 251.43
Power & Fuel Cost 12.95 14.47 11.76 10.24 13.52
Employee Cost 34.14 36.65 32.25 29.65 39.82
Other Manufacturing Expenses 16.21 15.86 13.71 15.27 19.58
Selling and Administration Expenses 27.51 33.3 32.62 36.68 51.42
Miscellaneous Expenses 5.65 11.16 3.61 3.84 35.22
Less: Pre-operative Expenses Capitalised 0.0 0.0 0.0 0.0 0.0
Total Expenditure 216.66 291.82 248.92 313.93 410.99
Operating Profit -25.34 -19.93 -15.86 3.6 -30.45
Interest 43.15 40.57 36.58 34.57 44.44
Gross Profit -68.49 -60.5 -52.44 -30.97 -74.89
Depreciation 12.61 12.33 13.01 14.23 24.65
Profit Before Tax -81.1 -72.83 -65.45 -45.2 -99.54
Tax 0.0 0.0 0.0 0.0 0.0
Fringe Benefit Tax 0.0 0.0 0.0 0.0 0.0
Deferred Tax 0.0 0.0 0.0 0.0 0.0
Reported Net Profit -81.09 -72.83 -65.45 -45.2 -99.54
Extraordinary Items 0.0 -0.04 0.0 0.0 -31.25
Adjusted Net Profit -81.09 -72.79 -65.45 -45.2 -68.29
Adjst. below Net Profit -5.08 0.0 0.0 0.0 0.0
PL Balance Brought Forward -859.94 -787.12 -721.66 -676.46 -576.92
Statutory Appropriations 0.0 0.0 0.0 0.0 0.0
Appropriations 0.0 0.0 0.0 0.0 0.0
PL Balance Carried Down -946.12 -859.94 -787.12 -721.66 -676.46
Dividend 0.0 0.0 0.0 0.0 0.0
Preference Dividend 0.0 0.0 0.0 0.0 0.0
Equity Dividend % 0.0 0.0 0.0 0.0 0.0
Dividend Per Share(Rs) 0.0 0.0 0.0 0.0 0.0
Earnings Per Share-Unit Curr 0.0 0.0 0.0 0.0 0.0
Earnings Per Share(Adj)-Unit Curr 0.0 0.0 0.0 0.0 0.0
Book Value-Unit Curr -85.79 -75.28 -66.4 -58.42 -52.91
Book Value(Adj)-Unit Curr -85.79 -75.28 -66.4 -58.42 -52.91