New User? Register For Free
Quote & Analysis
Quote & Analysis F & O Analysis

POCHIRAJU - Profit & Loss Statement

  2012 2011 2010 2009 2008 2007
Sales Turnover 72.43 55.44 43.34 35.8 35.88 29.34
Excise Duty 0.0 0.0 0.0 0.03 0.26 0.0
Net Sales 72.43 55.44 43.34 35.77 35.62 29.34
Other Income 0.0 0.0 0.37 1.29 1.63 0.01
Stock Adjustments -0.5 -0.32 0.33 1.25 0.92 0.06
Total Income 71.93 55.12 44.04 38.31 38.17 29.41
Raw Materials 43.24 25.31 17.83 15.03 14.88 12.6
Power & Fuel Cost 0.34 0.23 0.2 0.16 0.14 0.12
Employee Cost 4.67 3.33 2.42 2.28 1.5 0.93
Other Manufacturing Expenses 0.42 9.68 8.01 5.85 6.05 3.57
Selling and Administration Expenses 6.5 2.52 2.14 2.2 2.13 1.42
Miscellaneous Expenses 0.07 0.02 0.02 0.01 0.02 0.01
Less: Pre-operative Expenses Capitalised 0.0 0.0 0.0 0.0 0.0 0.0
Total Expenditure 55.24 41.09 30.62 25.53 24.72 18.65
Operating Profit 16.69 14.03 13.42 12.78 13.45 10.76
Interest 0.1 0.23 0.56 1.26 1.11 0.7
Gross Profit 16.59 13.8 12.86 11.52 12.34 10.06
Depreciation 1.73 1.73 1.39 1.28 1.12 0.88
Profit Before Tax 14.86 12.07 11.47 10.24 11.22 9.18
Tax 0.0 0.35 0.22 0.44 0.59 0.07
Fringe Benefit Tax 0.0 0.0 0.0 0.06 0.05 0.04
Deferred Tax 0.0 0.0 0.0 0.0 0.0 0.0
Reported Net Profit 14.86 11.72 11.25 9.74 10.58 9.07
Extraordinary Items 0.0 0.0 0.0 0.0 -0.06 0.0
Adjusted Net Profit 14.86 11.72 11.25 9.74 10.64 9.07
Adjst. below Net Profit 0.0 0.0 0.0 0.0 0.0 0.0
PL Balance Brought Forward 56.32 44.6 33.35 23.61 13.03 3.96
Statutory Appropriations 0.0 0.0 0.0 0.0 0.0 0.0
Appropriations 0.0 0.0 0.0 0.0 0.0 0.0
PL Balance Carried Down 71.18 56.32 44.6 33.35 23.61 13.03
Dividend 0.0 0.0 0.0 0.0 0.0 0.0
Preference Dividend 0.0 0.0 0.0 0.0 0.0 0.0
Equity Dividend % 0.0 0.0 0.0 0.0 0.0 0.0
Dividend Per Share(Rs) 0.0 0.0 0.0 0.0 0.0 0.0
Earnings Per Share-Unit Curr 7.86 6.2 6.28 5.44 5.91 5.06
Earnings Per Share(Adj)-Unit Curr 7.86 6.2 6.28 5.44 5.91 5.06
Book Value-Unit Curr 62.23 53.57 48.9 42.62 37.18 31.27
Book Value(Adj)-Unit Curr 62.23 53.57 48.9 42.62 37.18 31.27