New User? Register For Free
Quote & Analysis
Quote & Analysis F & O Analysis

POCHIRAJU - Profit & Loss Statement

  2013 2012 2011 2010 2009 2008 2007
Sales Turnover 108.86 72.43 55.44 43.34 35.8 35.88 29.34
Excise Duty 0.0 0.0 0.0 0.0 0.03 0.26 0.0
Net Sales 108.86 72.43 55.44 43.34 35.77 35.62 29.34
Other Income 0.0 0.0 0.0 0.37 1.29 1.63 0.01
Stock Adjustments 4.55 -0.5 -0.32 0.33 1.25 0.92 0.06
Total Income 113.41 71.93 55.12 44.04 38.31 38.17 29.41
Raw Materials 69.62 43.24 25.31 17.83 15.03 14.88 12.6
Power & Fuel Cost 1.26 0.34 0.23 0.2 0.16 0.14 0.12
Employee Cost 4.1 2.88 3.33 2.42 2.28 1.5 0.93
Other Manufacturing Expenses 9.42 2.23 9.68 8.01 5.85 6.05 3.57
Selling and Administration Expenses 11.77 6.46 2.52 2.14 2.2 2.13 1.42
Miscellaneous Expenses 0.18 0.1 0.02 0.02 0.01 0.02 0.01
Less: Pre-operative Expenses Capitalised 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Total Expenditure 96.37 55.25 41.09 30.62 25.53 24.72 18.65
Operating Profit 17.05 16.69 14.03 13.42 12.78 13.45 10.76
Interest 4.84 0.1 0.23 0.56 1.26 1.11 0.7
Gross Profit 12.21 16.59 13.8 12.86 11.52 12.34 10.06
Depreciation 5.32 1.73 1.73 1.39 1.28 1.12 0.88
Profit Before Tax 6.89 14.86 12.07 11.47 10.24 11.22 9.18
Tax 0.0 0.0 0.35 0.22 0.44 0.59 0.07
Fringe Benefit Tax 0.0 0.0 0.0 0.0 0.06 0.05 0.04
Deferred Tax 1.67 0.0 0.0 0.0 0.0 0.0 0.0
Reported Net Profit 5.21 14.86 11.72 11.25 9.74 10.58 9.07
Extraordinary Items 0.0 0.0 0.0 0.0 0.0 -0.06 0.0
Adjusted Net Profit 5.21 14.86 11.72 11.25 9.74 10.64 9.07
Adjst. below Net Profit 0.0 0.0 0.0 0.0 0.0 0.0 0.0
PL Balance Brought Forward 71.18 56.32 44.6 33.35 23.61 13.03 3.96
Statutory Appropriations 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Appropriations 0.0 0.0 0.0 0.0 0.0 0.0 0.0
PL Balance Carried Down 76.39 71.18 56.32 44.6 33.35 23.61 13.03
Dividend 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Preference Dividend 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Equity Dividend % 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Dividend Per Share(Rs) 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Earnings Per Share-Unit Curr 2.75 7.86 6.2 6.28 5.44 5.91 5.06
Earnings Per Share(Adj)-Unit Curr 2.75 7.86 6.2 6.28 5.44 5.91 5.06
Book Value-Unit Curr 65.0 62.24 53.57 48.9 42.62 37.18 31.27
Book Value(Adj)-Unit Curr 65.0 62.24 53.57 48.9 42.62 37.18 31.27