KESARENT - Profit & Loss Statement

	2010	2009	2008	2007	2006	2005
Net Operating Income	202.38	224.08	228.14	206.89	214.42	192.3
Material Consumption	129.34	133.4	156.77	164.19	138.95	118.46
Manufacturing Expenses	13.1	15.0	11.72	8.92	11.66	10.45
Personel Expenses	19.75	21.55	18.7	16.93	15.98	14.23
Selling Expenses	4.31	4.2	3.96	4.14	3.26	1.45
Administrative Expenses	14.55	18.67	18.25	16.13	15.77	17.99
Capitalised Expenses	0.0	0.0	0.0	0.0	0.0	0.0
Cost of Sales	181.05	192.83	209.39	210.31	185.63	162.59
Reported PBDIT	21.33	31.26	18.76	-3.42	28.79	29.71
Other Recuring Income	2.24	1.69	1.85	1.99	3.58	8.62
Adjusted PBDIT	23.57	32.94	20.6	-1.43	32.37	31.15
Finanical Expenses	17.61	15.18	12.67	9.52	9.48	8.62
Adjusted PBT	0.15	10.38	1.19	-17.15	17.36	17.18
Tax Charges	-0.15	1.85	-2.25	1.92	7.14	2.02
Adjusted PAT	0.3	8.53	3.44	-19.07	10.23	15.17
Non-recurring Items	1.24	0.43	0.25	0.36	0.77	1.39
Other Non-cash Adjustments	2.24	1.69	1.85	1.99	3.58	8.62
REPORTED PAT	2.39	9.04	3.81	-18.48	11.11	16.62
Equity Dividend	0.68	2.04	0.34	0.0	1.58	1.27
Preference Dividend	0.02	0.02	0.04	0.0	0.02	0.04
Retained Earnings	5.96	5.45	-4.19	-7.54	23.58	15.76