New User? Register For Free
Quote & Analysis
Quote & Analysis F & O Analysis

ASHIANA - Profit & Loss Statement

  2014 2013 2012 2011 2010 2009 2008
Sales Turnover 76.51 119.18 201.13 131.6 105.38 82.71 123.35
Excise Duty 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Net Sales 76.51 119.18 201.13 131.6 105.38 82.71 123.35
Other Income 12.13 11.95 22.03 23.05 5.63 10.71 3.99
Stock Adjustments 175.22 54.6 -7.74 11.1 9.11 17.45 -14.44
Total Income 263.86 185.73 215.42 165.75 120.12 110.87 112.9
Raw Materials 0.0 0.0 0.0 0.0 0.0 8.25 6.05
Power & Fuel Cost 1.32 1.13 1.01 0.0 0.0 0.0 0.0
Employee Cost 12.63 9.94 10.33 8.3 5.44 5.07 3.4
Other Manufacturing Expenses 206.92 119.97 100.98 80.23 60.21 58.97 51.34
Selling and Administration Expenses 12.14 9.54 13.27 10.92 8.39 6.95 8.16
Miscellaneous Expenses 4.83 2.12 1.6 1.64 0.98 1.35 1.12
Less: Pre-operative Expenses Capitalised 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Total Expenditure 237.83 142.7 127.19 101.09 75.02 80.59 70.07
Operating Profit 26.02 43.03 88.23 64.66 45.1 30.28 42.83
Interest 1.83 3.03 2.84 0.65 1.05 0.12 0.09
Gross Profit 24.19 40.0 85.39 64.01 44.05 30.16 42.74
Depreciation 3.03 2.56 2.38 2.01 1.02 1.01 0.58
Profit Before Tax 21.16 37.44 83.01 62.0 43.03 29.15 42.16
Tax -0.05 4.81 14.47 11.26 6.85 3.13 4.7
Fringe Benefit Tax 0.0 0.0 0.0 0.0 0.0 0.13 0.09
Deferred Tax -0.24 0.54 -0.11 1.79 0.77 -0.09 0.37
Reported Net Profit 21.45 32.1 68.65 48.95 35.41 25.98 37.0
Extraordinary Items 3.22 3.05 0.68 5.39 0.63 5.91 1.15
Adjusted Net Profit 18.23 29.05 67.97 43.56 34.78 20.07 35.85
Adjst. below Net Profit 0.0 0.0 0.0 0.0 0.0 0.0 0.0
PL Balance Brought Forward 21.35 17.38 3.54 2.33 2.0 1.02 0.55
Statutory Appropriations 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Appropriations 20.23 28.12 54.81 47.74 35.08 25.0 36.53
PL Balance Carried Down 22.57 21.35 17.38 3.54 2.33 2.0 1.02
Dividend 4.65 4.19 4.19 3.26 2.81 0.0 2.81
Preference Dividend 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Equity Dividend % 25.0 22.5 22.5 17.5 15.0 0.0 15.0
Dividend Per Share(Rs) 0.5 2.25 2.25 1.75 1.5 0.0 1.5
Earnings Per Share-Unit Curr 2.24 17.01 36.6 26.05 18.75 13.86 19.49
Earnings Per Share(Adj)-Unit Curr 2.24 3.4 7.32 5.21 3.75 2.77 3.9
Book Value-Unit Curr 30.39 143.23 128.47 94.12 65.22 47.97 34.1
Book Value(Adj)-Unit Curr 30.39 28.65 25.69 18.82 13.04 9.59 6.82