New User? Register For Free
Quote & Analysis
Quote & Analysis F & O Analysis

ASHIANA - Profit & Loss Statement

  2013 2012 2011 2010 2009 2008
Sales Turnover 98.77 201.13 131.6 105.38 82.71 123.35
Excise Duty 0.0 0.0 0.0 0.0 0.0 0.0
Net Sales 98.77 201.13 131.6 105.38 82.71 123.35
Other Income 32.35 22.03 23.05 5.63 10.71 3.99
Stock Adjustments 54.6 -7.74 11.1 9.11 17.45 -14.44
Total Income 185.72 215.42 165.75 120.12 110.87 112.9
Raw Materials 0.0 0.0 0.0 0.0 8.25 6.05
Power & Fuel Cost 0.74 1.01 0.0 0.0 0.0 0.0
Employee Cost 14.62 10.33 8.3 5.44 5.07 3.4
Other Manufacturing Expenses 115.64 100.98 80.23 60.21 58.97 51.34
Selling and Administration Expenses 9.52 13.27 10.92 8.39 6.95 8.16
Miscellaneous Expenses 2.1 1.6 1.64 0.98 1.35 1.12
Less: Pre-operative Expenses Capitalised 0.0 0.0 0.0 0.0 0.0 0.0
Total Expenditure 142.62 127.19 101.09 75.02 80.59 70.07
Operating Profit 43.1 88.23 64.66 45.1 30.28 42.83
Interest 3.03 2.84 0.65 1.05 0.12 0.09
Gross Profit 40.07 85.39 64.01 44.05 30.16 42.74
Depreciation 2.56 2.38 2.01 1.02 1.01 0.58
Profit Before Tax 37.51 83.01 62.0 43.03 29.15 42.16
Tax 4.87 14.47 11.26 6.85 3.13 4.7
Fringe Benefit Tax 0.0 0.0 0.0 0.0 0.13 0.09
Deferred Tax 0.54 -0.11 1.79 0.77 -0.09 0.37
Reported Net Profit 32.1 68.65 48.95 35.41 25.98 37.0
Extraordinary Items 3.79 0.68 5.39 0.63 5.91 1.15
Adjusted Net Profit 28.31 67.97 43.56 34.78 20.07 35.85
Adjst. below Net Profit 0.0 0.0 0.0 0.0 0.0 0.0
PL Balance Brought Forward 17.38 3.54 2.33 2.0 1.02 0.55
Statutory Appropriations 0.0 0.0 0.0 0.0 0.0 0.0
Appropriations 28.13 54.81 47.74 35.08 25.0 36.53
PL Balance Carried Down 21.35 17.38 3.54 2.33 2.0 1.02
Dividend 4.18 4.19 3.26 2.81 0.0 2.81
Preference Dividend 0.0 0.0 0.0 0.0 0.0 0.0
Equity Dividend % 22.5 22.5 17.5 15.0 0.0 15.0
Dividend Per Share(Rs) 2.25 2.25 1.75 1.5 0.0 1.5
Earnings Per Share-Unit Curr 17.01 36.6 26.05 18.75 13.86 19.49
Earnings Per Share(Adj)-Unit Curr 3.4 7.32 5.21 3.75 2.77 3.9
Book Value-Unit Curr 143.23 128.47 94.12 65.22 47.97 34.1
Book Value(Adj)-Unit Curr 28.65 25.69 18.82 13.04 9.59 6.82