COMPUAGE - Quarterly Results

	2012/Dec	2012/Sep	2012/Jun	2012/Mar	2011/Dec	2011/Sep	2011/Jun	2011/Mar	2010/Dec	2010/Sep	2010/Jun	2010/Mar	2009/Dec
Sales Income	451.42	464.43	464.71	446.66	399.26	436.2	323.21	391.47	342.9	364.89	274.65	321.08	250.14
Other Income	2.03	1.73	1.89	2.33	0.53	0.29	0.31	0.28	0.32	0.18	0.21	0.3	0.1
Other Op Income	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Expenditure	444.62	453.67	457.62	435.54	394.73	428.72	317.22	384.92	338.19	358.91	269.75	316.77	246.0
Interest	5.63	7.76	3.94	9.35	1.62	1.98	2.02	3.21	2.89	1.37	1.57	1.86	2.37
Gross Profit	3.2	4.73	5.04	4.1	3.44	5.79	4.28	3.62	2.14	4.79	3.54	2.75	1.87
Depreciation	0.75	0.59	0.59	0.33	0.55	0.45	0.33	0.1	0.37	0.36	0.34	0.14	0.19
Tax	1.03	1.15	1.35	0.9	1.01	1.77	1.31	1.24	0.47	1.47	1.06	0.95	0.57
PAT	1.42	2.99	3.1	2.87	1.88	3.57	2.64	2.28	1.3	2.96	2.14	1.65	1.11
Equity	null	null	null	null	null	null	null	null	null	null	null	null	null
OPM (%)	1.96	2.69	1.93	3.01	1.27	1.78	1.95	1.74	1.47	1.69	1.86	1.44	1.7
GPM (%)	0.71	1.02	1.08	0.92	0.86	1.33	1.32	0.92	0.62	1.31	1.29	0.86	0.75
NPM (%)	0.31	0.64	0.67	0.64	0.47	0.82	0.82	0.58	0.38	0.81	0.78	0.51	0.44
Basic EPS	2.13	4.5	4.66	4.32	2.82	5.36	5.09	4.4	2.52	5.71	4.12	3.18	2.14
Adjusted EPS	2.13	4.5	4.66	4.32	2.82	5.36	5.09	4.4	2.52	5.71	4.12	3.18	2.14
Diluted EPS	2.13	4.49	4.65	4.31	2.82	5.36	5.1	4.4	2.51	5.71	4.13	3.19	2.14
Reserves	53.77	52.35	46.26	46.26	43.81	43.81	24.06	7.46	16.59	16.59	16.59	16.59	11.51
Face Value	10.0	10.0	10.0	10.0	10.0	10.0	10.0	10.0	10.0	10.0	10.0	10.0	10.0
Equity (In Crs)	6.66	6.66	6.66	6.66	6.66	6.66	5.18	5.18	5.18	5.18	5.18	5.18	5.18
Public Share Holding(%)	32.17	32.17	32.17	32.17	32.17	32.17	32.07	32.07	32.07	32.07	32.07	25.7	25.7
Pledged Shares(%)	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	9.65	9.65	0.0
Promoters Pledged Shares(%)	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	14.21	13.0	0.0